T 
263
+1.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.75bn
FY2016FY2025
Net income
¥136.7m
FY2016FY2025
Free cash flow
−¥104.8m
FY2016FY2025
Shareholders' equity
¥2.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.75bn | ¥3.52bn | ¥3.41bn | ¥3.63bn | ¥3.92bn | ¥3.18bn | ¥3.90bn | ¥4.58bn | ¥4.24bn | ¥4.98bn |
| Gross profit | ¥1.12bn | ¥1.01bn | ¥944.3m | ¥1.04bn | ¥1.19bn | ¥634.3m | ¥1.06bn | ¥1.32bn | ¥1.14bn | ¥1.23bn |
| Research and development | ¥61.2m | ¥85.1m | ¥67.0m | ¥101.8m | ¥108.8m | ¥93.6m | ¥74.2m | ¥69.7m | ¥68.4m | ¥68.5m |
| Operating income | ¥142.6m | −¥54.1m | −¥141.9m | ¥50.8m | ¥121.3m | −¥608.2m | −¥112.6m | ¥122.4m | −¥29.5m | ¥57.3m |
| Net income | ¥136.7m | −¥79.8m | −¥126.5m | ¥39.8m | ¥241.2m | −¥630.0m | −¥213.6m | ¥69.3m | ¥5.4m | ¥56.7m |
| Diluted earnings per share | 22.84 | -13.33 | -21.28 | 6.69 | 40.85 | -106.63 | -36.38 | 11.81 | 0.92 | 9.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.57bn | ¥4.57bn | ¥4.58bn | ¥4.79bn | ¥4.83bn | ¥4.43bn | ¥5.08bn | ¥5.26bn | ¥5.39bn | ¥5.32bn |
| Cash and short-term investments | ¥1.26bn | ¥1.49bn | ¥1.33bn | ¥1.53bn | ¥1.51bn | ¥1.29bn | ¥1.36bn | ¥1.01bn | ¥1.28bn | ¥1.08bn |
| Total liabilities | ¥1.87bn | ¥2.04bn | ¥2.04bn | ¥2.13bn | ¥2.22bn | ¥2.03bn | ¥2.01bn | ¥1.96bn | ¥2.13bn | ¥2.06bn |
| Debt | ¥571.3m | ¥883.1m | ¥891.6m | ¥974.6m | ¥1.04bn | ¥924.1m | ¥857.9m | ¥869.8m | ¥1.04bn | ¥1.10bn |
| Shareholders' equity | ¥2.67bn | ¥2.50bn | ¥2.51bn | ¥2.64bn | ¥2.59bn | ¥2.37bn | ¥3.03bn | ¥3.26bn | ¥3.23bn | ¥3.23bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥61.7m | ¥248.7m | −¥27.5m | ¥233.1m | ¥165.2m | ¥50.3m | ¥261.8m | −¥33.0m | ¥217.0m | ¥371.8m |
| Capital spending | −¥43.1m | −¥16.9m | −¥136.2m | −¥56.5m | −¥8.0m | −¥30.1m | −¥38.4m | −¥17.4m | −¥13.4m | −¥59.8m |
| Free cash flow | −¥104.8m | ¥231.8m | −¥163.7m | ¥176.7m | ¥157.2m | ¥20.2m | ¥223.4m | −¥50.4m | ¥203.6m | ¥312.0m |
| Dividends paid | −¥18.0m | −¥17.8m | −¥17.8m | −¥29.5m | −¥17.7m | −¥17.6m | −¥29.4m | −¥17.5m | −¥17.5m | −¥17.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥961.9m | ¥820.8m | ¥1.13bn | ¥1.01bn | ¥823.3m | ¥783.9m | ¥761.1m | ¥997.9m |
| Gross profit | ¥309.8m | ¥273.8m | ¥411.9m | ¥251.6m | ¥239.4m | ¥221.1m | ¥213.3m | ¥300.6m |
| Operating income | ¥59.2m | ¥24.2m | ¥175.7m | ¥24.3m | ¥2.1m | −¥59.5m | −¥50.8m | ¥31.2m |
| Net income | ¥37.0m | ¥2.1m | ¥166.3m | ¥35.6m | −¥45.1m | −¥20.1m | −¥74.0m | ¥20.4m |
| Diluted earnings per share | 6.15 | 0.35 | 27.78 | 5.95 | -7.54 | -3.36 | -12.36 | 3.40 |
| Total assets | ¥5.02bn | ¥4.83bn | ¥4.57bn | ¥4.75bn | ¥4.84bn | ¥4.83bn | ¥4.54bn | ¥4.94bn |
| Cash and short-term investments | ¥1.94bn | ¥1.71bn | ¥1.26bn | ¥1.65bn | ¥1.87bn | ¥1.65bn | ¥1.49bn | ¥1.92bn |
| Debt | ¥511.0m | ¥510.7m | ¥571.3m | ¥421.4m | ¥485.1m | ¥422.6m | ¥517.6m | ¥516.7m |
| Shareholders' equity | ¥2.79bn | ¥2.68bn | ¥2.67bn | ¥2.47bn | ¥2.42bn | ¥2.45bn | ¥2.50bn | ¥2.54bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.0% | 28.7% | 27.7% | 28.7% | 30.4% | 20.0% |
| Operating margin | 3.8% | -1.5% | -4.2% | -0.8% | 3.1% | -13.4% |
| Net margin | 3.6% | -2.3% | -3.7% | 1.1% | 6.2% | -19.8% |
| Return on equity | 5.1% | -3.2% | -5.0% | 1.5% | 9.3% | -26.6% |
| Return on assets | 3.0% | -1.7% | -2.8% | 0.8% | 5.0% | -14.2% |
| Free cash flow yield | -1.0% | 14.8% | 6.1% | 16.3% | 9.8% | 4.6% |
| Revenue growth | 6.6% | 3.2% | -5.9% | -7.5% | 23.4% | -18.5% |
| Earnings growth | -271.3% | -37.0% | -418.2% | -83.5% | -138.3% | 195.0% |
| Current ratio | 3.32x | 2.98x | 2.98x | 3.06x | 2.91x | 2.69x |
| Debt to equity | 0.21x | 0.30x | 0.32x | 0.37x | 0.36x | 0.33x |
| Equity ratio | 58.4% | 54.7% | 54.7% | 55.0% | 53.5% | 53.4% |
| Interest coverage | 10.76x | -4.98x | -14.79x | -2.87x | 12.04x | -43.73x |
| R&D as a share of sales | 1.6% | 2.4% | 2.0% | 2.8% | 2.8% | 2.9% |
| Buybacks as a share of market value | 0.0% | -0.7% | 0.0% | -0.7% | 0.1% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 3.4% | -2.3% |
| Operating income | 41.0% | — | 17.1% |
| Net income | 50.9% | — | 26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 28.8% | 27.8% | 27.0% |
| Operating margin | 1.2% | -0.0% | -2.3% | -1.0% |
| Net margin | 0.8% | -0.2% | -2.0% | -1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | -20.1 | -15.2 | 59.4 | 11.3 | -3.7 | -15.6 | 48.7 | — | 50.8 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 18 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 3.00 | 3.00 | 5.00 | 3.00 | 3.00 | 5.00 | 3.00 |
- 2-for-1 split · 14 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.