I 
0.42
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$434.5m
FY2017FY2025
Net income
HK$4.1m
FY2017FY2025
Free cash flow
HK$11.7m
FY2017FY2025
Shareholders' equity
HK$203.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$434.5m | HK$402.0m | HK$392.5m | HK$537.4m | HK$365.8m | HK$481.6m | HK$295.2m | HK$130.8m | HK$103.4m |
| Gross profit | HK$427.4m | — | — | — | — | — | — | — | — |
| Operating income | HK$8.1m | HK$17.5m | HK$21.9m | HK$91.7m | HK$72.9m | HK$61.3m | HK$24.0m | HK$13.9m | HK$12.2m |
| Net income | HK$4.1m | HK$13.7m | HK$17.6m | HK$56.6m | HK$66.2m | HK$47.1m | HK$17.8m | HK$10.7m | HK$10.3m |
| Diluted earnings per share | 0.01 | 0.02 | 0.02 | 0.07 | 0.08 | 0.06 | 0.03 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$256.1m | HK$254.7m | HK$246.0m | HK$292.9m | HK$251.7m | HK$210.2m | HK$155.7m | HK$58.3m | HK$49.7m |
| Cash and short-term investments | HK$54.7m | HK$58.6m | HK$120.2m | HK$117.1m | HK$127.2m | HK$78.9m | HK$27.1m | HK$19.1m | HK$14.0m |
| Total liabilities | HK$52.7m | HK$45.9m | HK$38.8m | HK$60.1m | HK$49.5m | HK$58.2m | HK$104.8m | HK$17.0m | HK$10.7m |
| Debt | HK$2.6m | HK$3.0m | HK$468,000 | HK$2.3m | HK$2.3m | HK$13.2m | HK$57.0m | — | — |
| Shareholders' equity | HK$203.4m | HK$208.9m | HK$207.2m | HK$232.8m | HK$202.2m | HK$152.0m | HK$50.8m | HK$41.3m | HK$39.0m |
| Shares outstanding | 800m | 800m | 800m | 800m | 800m | 800m | 652m | 800m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$11.9m | −HK$30.0m | HK$45.5m | HK$21.2m | HK$78.8m | HK$43.2m | −HK$37.1m | HK$17.0m | HK$5.6m |
| Capital spending | −HK$167,000 | −HK$2.2m | −HK$49,000 | −HK$1.5m | −HK$579,000 | −HK$256,000 | −HK$836,000 | −HK$2.0m | −HK$237,000 |
| Free cash flow | HK$11.7m | −HK$32.3m | HK$45.4m | HK$19.7m | HK$78.2m | HK$42.9m | −HK$37.9m | HK$15.0m | HK$5.3m |
| Dividends paid | −HK$9.6m | −HK$12.0m | −HK$43.2m | −HK$26.0m | −HK$16.0m | −HK$16.0m | −HK$6.4m | −HK$8.4m | −HK$5.0m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$230.6m | HK$229.7m | HK$204.8m | HK$203.2m | HK$198.8m | HK$199.1m | HK$193.4m | HK$168.7m |
| Gross profit | HK$225.4m | HK$222.6m | — | — | — | — | — | — |
| Operating income | HK$4.6m | −HK$156,000 | HK$6.9m | HK$4.7m | HK$12.7m | HK$6.6m | HK$15.1m | HK$31.0m |
| Net income | HK$4.6m | −HK$1.2m | HK$5.3m | HK$3.3m | HK$10.4m | HK$5.2m | HK$12.5m | HK$16.5m |
| Diluted earnings per share | 0.01 | -0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
| Total assets | HK$270.5m | HK$256.1m | HK$260.0m | HK$254.7m | HK$259.2m | HK$246.0m | HK$287.8m | HK$292.9m |
| Cash and short-term investments | HK$46.0m | HK$54.7m | HK$19.3m | HK$58.6m | HK$85.2m | HK$120.2m | HK$115.0m | HK$117.1m |
| Debt | HK$789,000 | HK$488,000 | HK$885,000 | HK$1.6m | HK$2.3m | — | HK$78,000 | HK$655,000 |
| Shareholders' equity | HK$205.3m | HK$203.4m | HK$204.6m | HK$208.9m | HK$205.6m | HK$207.2m | HK$202.0m | HK$232.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | -2.0% | — |
| Operating income | -55.4% | -33.2% | — |
| Net income | -58.1% | -38.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 57.9 | 27.2 | 10.9 | 6.5 | 9.9 | 7.8 | 20.6 |
| Price to sales | 0.6 | 0.9 | 0.5 | 0.7 | 1.8 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 17 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.003 | 0.012 | 0.03 | 0.054 | 0.033 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.