B 
28.00
-1.41%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 262.7m
FY2016FY2025
Net income
TWD 42.4m
FY2016FY2025
Free cash flow
TWD 27.1m
FY2016FY2025
Shareholders' equity
TWD 457.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 262.7m | TWD 292.5m | TWD 264.7m | TWD 235.9m | TWD 227.6m | TWD 298.9m | TWD 346.7m | TWD 293.7m | TWD 326.3m | TWD 231.9m |
| Gross profit | TWD 104.8m | TWD 114.8m | TWD 104.4m | TWD 104.5m | TWD 105.1m | TWD 130.3m | TWD 125.8m | TWD 122.4m | TWD 120.8m | TWD 96.7m |
| Operating income | TWD 50.0m | TWD 55.7m | TWD 50.8m | TWD 53.5m | TWD 56.8m | TWD 77.6m | TWD 70.9m | TWD 68.7m | TWD 69.4m | TWD 52.9m |
| Net income | TWD 42.4m | TWD 44.0m | TWD 49.7m | TWD 42.3m | TWD 45.2m | TWD 62.8m | TWD 55.0m | TWD 53.1m | TWD 53.1m | TWD 40.5m |
| Diluted earnings per share | 1.66 | 1.72 | 1.94 | 1.65 | 1.76 | 2.45 | 2.19 | 2.28 | 2.27 | 1.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 592.6m | TWD 612.7m | TWD 573.1m | TWD 569.7m | TWD 574.3m | TWD 589.4m | TWD 531.5m | TWD 391.8m | TWD 384.8m | TWD 371.0m |
| Cash and short-term investments | — | — | — | — | — | TWD 244.8m | TWD 290.1m | TWD 113.7m | TWD 69.7m | TWD 151.5m |
| Total liabilities | TWD 134.9m | TWD 163.3m | TWD 112.0m | TWD 115.1m | TWD 113.9m | TWD 121.6m | TWD 64.3m | TWD 53.2m | TWD 62.7m | TWD 72.7m |
| Debt | TWD 79.4m | TWD 94.5m | TWD 51.3m | TWD 56.6m | TWD 61.9m | TWD 74.1m | TWD 13.5m | TWD 10.3m | TWD 11.3m | TWD 12.3m |
| Shareholders' equity | TWD 457.7m | TWD 449.4m | TWD 461.2m | TWD 454.6m | TWD 460.4m | TWD 467.8m | TWD 467.2m | TWD 338.6m | TWD 322.1m | TWD 298.3m |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 25m | 23m | 23m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 48.7m | TWD 56.9m | TWD 29.5m | TWD 44.7m | TWD 70.8m | TWD 73.5m | TWD 128.3m | TWD 76.2m | −TWD 15.8m | TWD 54.7m |
| Capital spending | −TWD 21.6m | −TWD 55.9m | −TWD 1.6m | −TWD 4.3m | −TWD 4.4m | −TWD 114.4m | −TWD 2.0m | −TWD 4.6m | −TWD 13.3m | −TWD 6.9m |
| Free cash flow | TWD 27.1m | TWD 931,000 | TWD 27.8m | TWD 40.4m | TWD 66.5m | −TWD 40.9m | TWD 126.3m | TWD 71.6m | −TWD 29.1m | TWD 47.8m |
| Dividends paid | −TWD 38.4m | −TWD 42.3m | −TWD 38.4m | −TWD 41.0m | −TWD 51.2m | −TWD 48.7m | −TWD 47.4m | −TWD 39.7m | −TWD 28.8m | −TWD 40.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 64.5m | TWD 61.0m | TWD 69.3m | TWD 63.2m | TWD 70.3m | TWD 59.9m | TWD 83.7m | TWD 68.8m |
| Gross profit | TWD 25.9m | TWD 20.2m | TWD 29.3m | TWD 26.3m | TWD 30.3m | TWD 18.9m | TWD 40.0m | TWD 28.6m |
| Operating income | TWD 12.9m | — | TWD 17.8m | TWD 11.9m | TWD 14.9m | — | TWD 23.3m | TWD 15.3m |
| Net income | TWD 10.4m | TWD 5.4m | TWD 17.0m | TWD 8.1m | TWD 12.9m | TWD 4.4m | TWD 19.3m | TWD 12.1m |
| Diluted earnings per share | 0.41 | 0.21 | 0.66 | 0.32 | 0.50 | 0.17 | 0.75 | 0.47 |
| Cash from operations | TWD 17.0m | — | TWD 16.0m | TWD 10.0m | TWD 27.0m | −TWD 6.0m | TWD 31.0m | TWD 31.0m |
| Capital spending | −TWD 2.0m | −TWD 3.0m | — | −TWD 3.0m | −TWD 14.0m | −TWD 2.0m | −TWD 5.0m | — |
| Free cash flow | TWD 15.0m | — | — | TWD 7.0m | TWD 13.0m | −TWD 8.0m | TWD 26.0m | — |
| Total assets | TWD 597.7m | TWD 586.6m | TWD 592.6m | TWD 584.7m | TWD 612.4m | TWD 601.7m | TWD 612.7m | TWD 581.3m |
| Debt | TWD 73.4m | TWD 76.4m | TWD 79.4m | TWD 85.1m | TWD 88.3m | TWD 91.6m | TWD 94.5m | TWD 97.8m |
| Shareholders' equity | TWD 427.4m | TWD 420.0m | TWD 457.7m | TWD 442.9m | TWD 428.1m | TWD 420.3m | TWD 449.4m | TWD 443.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | -2.6% | 1.5% |
| Operating income | -2.2% | -8.4% | -0.9% |
| Net income | 0.1% | -7.5% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.5% | 40.6% | 42.0% | 40.9% |
| Operating margin | 19.0% | 19.9% | 21.8% | 22.0% |
| Net margin | 15.6% | 16.9% | 18.1% | 17.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.7 | 19.3 | 17.1 | 18.1 | 17.3 | 14.4 | 17.4 | 22.6 |
| Price to sales | 3.0 | 2.9 | 3.2 | 3.2 | 3.4 | 3.0 | 2.8 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.50 | 1.65 | 1.50 | 1.60 |
- 1055-for-1000 split · 30 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.