W 
16.00
-0.93%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 375.9m
FY2016FY2025
Net income
TWD 1.3m
FY2016FY2025
Free cash flow
−TWD 6.8m
FY2016FY2025
Shareholders' equity
TWD 281.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 375.9m | TWD 322.5m | TWD 280.5m | TWD 321.9m | TWD 312.6m | TWD 398.1m | TWD 417.5m | TWD 384.4m | TWD 325.8m | TWD 278.3m |
| Gross profit | TWD 156.2m | TWD 135.8m | TWD 119.7m | TWD 141.8m | TWD 133.3m | TWD 162.3m | TWD 174.5m | TWD 178.2m | TWD 146.3m | TWD 127.7m |
| Research and development | TWD 26.5m | TWD 25.9m | TWD 24.1m | TWD 21.6m | TWD 21.6m | TWD 22.0m | TWD 21.0m | TWD 15.8m | TWD 15.9m | TWD 13.1m |
| Operating income | TWD 57,000 | TWD 4.2m | −TWD 1.9m | TWD 16.6m | TWD 12.2m | TWD 38.7m | TWD 41.0m | TWD 38.3m | TWD 27.5m | TWD 8.7m |
| Net income | TWD 1.3m | TWD 1.1m | −TWD 2.6m | TWD 9.6m | TWD 13.7m | TWD 29.8m | TWD 30.9m | TWD 28.3m | TWD 23.7m | TWD 4.1m |
| Diluted earnings per share | 0.06 | 0.05 | -0.11 | 0.41 | 0.59 | 1.42 | 1.48 | 1.36 | 1.14 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 622.2m | TWD 528.2m | TWD 548.2m | TWD 435.7m | TWD 424.5m | TWD 360.3m | TWD 422.3m | TWD 362.3m | TWD 312.0m | TWD 276.0m |
| Cash and short-term investments | — | — | TWD 197.8m | TWD 218.4m | TWD 224.3m | TWD 182.1m | TWD 194.1m | TWD 157.3m | TWD 160.5m | TWD 140.9m |
| Total liabilities | TWD 336.1m | TWD 232.5m | TWD 247.9m | TWD 131.8m | TWD 114.5m | TWD 107.5m | TWD 171.5m | TWD 115.8m | TWD 88.4m | TWD 72.3m |
| Debt | TWD 141.2m | TWD 95.6m | TWD 154.3m | TWD 51.2m | TWD 23.8m | TWD 29.4m | TWD 44.3m | TWD 14.0m | TWD 37.6m | TWD 30.3m |
| Shareholders' equity | TWD 281.3m | TWD 287.9m | TWD 292.0m | TWD 303.8m | TWD 309.9m | TWD 252.5m | TWD 250.5m | TWD 246.3m | TWD 223.4m | TWD 203.5m |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 35.3m | TWD 56.1m | −TWD 366,000 | TWD 51.4m | TWD 11.2m | TWD 41.8m | TWD 85.1m | TWD 48.8m | TWD 32.3m | TWD 6.6m |
| Capital spending | −TWD 42.0m | −TWD 4.8m | −TWD 27.7m | −TWD 26.9m | −TWD 4.4m | −TWD 5.9m | −TWD 8.6m | −TWD 9.3m | −TWD 8.7m | −TWD 4.1m |
| Free cash flow | −TWD 6.8m | TWD 51.3m | −TWD 28.1m | TWD 24.6m | TWD 6.9m | TWD 35.9m | TWD 76.5m | TWD 39.6m | TWD 23.6m | TWD 2.5m |
| Dividends paid | — | — | −TWD 4.2m | −TWD 11.3m | −TWD 25.7m | −TWD 27.8m | −TWD 26.1m | −TWD 6.0m | −TWD 3.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 107.2m | TWD 83.8m | TWD 97.8m | TWD 110.1m | TWD 90.1m | TWD 77.9m | TWD 87.7m | TWD 90.5m |
| Gross profit | TWD 43.2m | TWD 36.5m | TWD 40.4m | TWD 46.8m | TWD 44.7m | TWD 31.1m | TWD 37.0m | TWD 40.8m |
| Operating income | −TWD 1.1m | −TWD 5.1m | −TWD 540,000 | TWD 7.8m | TWD 755,000 | −TWD 5.3m | −TWD 1.3m | — |
| Net income | −TWD 1.7m | −TWD 6.3m | −TWD 650,000 | TWD 7.0m | −TWD 456,000 | −TWD 4.6m | −TWD 342,000 | TWD 7.7m |
| Diluted earnings per share | -0.07 | -0.27 | -0.03 | 0.30 | -0.02 | -0.20 | -0.01 | 0.33 |
| Cash from operations | TWD 7.0m | −TWD 21.0m | TWD 23.0m | TWD 19.0m | — | −TWD 6.0m | TWD 34.0m | TWD 37.0m |
| Capital spending | −TWD 66.0m | −TWD 26.0m | −TWD 24.0m | −TWD 15.0m | −TWD 2.0m | — | — | −TWD 2.0m |
| Free cash flow | −TWD 59.0m | −TWD 47.0m | −TWD 1.0m | TWD 4.0m | — | — | — | TWD 35.0m |
| Total assets | TWD 658.6m | TWD 595.0m | TWD 622.2m | TWD 554.6m | TWD 533.2m | TWD 533.6m | TWD 528.2m | TWD 512.9m |
| Debt | TWD 197.3m | TWD 134.2m | TWD 141.2m | TWD 127.3m | TWD 112.3m | TWD 112.5m | TWD 95.6m | TWD 98.5m |
| Shareholders' equity | TWD 273.1m | TWD 274.9m | TWD 281.3m | TWD 288.8m | TWD 282.8m | TWD 283.5m | TWD 287.9m | TWD 290.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | -1.1% | 3.1% |
| Operating income | -84.9% | -72.9% | -45.5% |
| Net income | -48.2% | -46.3% | -24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.8% | 42.5% | 42.2% | 43.5% |
| Operating margin | 0.6% | 1.5% | 3.5% | 5.7% |
| Net margin | 0.3% | 0.7% | 2.6% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 325.9 | — | -196.7 | 54.2 | 41.6 | 25.4 | 18.9 | 15.1 | 18.9 |
| Price to sales | 1.1 | 1.7 | 1.9 | 1.6 | 1.8 | 1.9 | 1.4 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Mar 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.181 | 0.484 |
- 1080-for-1000 split · 17 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.