H 
5.50
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.28bn
FY2019FY2025
Net income
CN¥94.7m
FY2019FY2025
Free cash flow
CN¥51.9m
FY2019FY2025
Shareholders' equity
CN¥1.27bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.28bn | CN¥2.02bn | CN¥2.07bn | CN¥2.19bn | CN¥1.58bn | CN¥1.21bn | CN¥1.39bn |
| Operating income | CN¥190.8m | CN¥177.2m | CN¥188.4m | CN¥149.8m | CN¥191.2m | CN¥218.8m | CN¥162.5m |
| Net income | CN¥94.7m | CN¥100.1m | CN¥94.2m | CN¥88.4m | CN¥101.7m | CN¥123.7m | CN¥80.7m |
| Diluted earnings per share | 0.47 | 0.49 | 0.46 | 0.44 | 0.50 | 0.61 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.24bn | CN¥1.88bn | CN¥1.87bn | CN¥1.95bn | CN¥1.61bn | CN¥1.36bn | CN¥1.35bn |
| Cash and short-term investments | CN¥512.9m | CN¥729.5m | CN¥728.7m | CN¥917.4m | CN¥627.7m | CN¥468.8m | CN¥471.4m |
| Total liabilities | CN¥972.4m | CN¥825.7m | CN¥785.0m | CN¥992.3m | CN¥806.4m | CN¥658.6m | CN¥650.0m |
| Debt | CN¥48.1m | CN¥32.8m | CN¥16.1m | CN¥6.8m | CN¥484,334 | CN¥258,311 | CN¥8,497 |
| Shareholders' equity | CN¥1.27bn | CN¥1.05bn | CN¥1.00bn | CN¥961.0m | CN¥802.1m | CN¥700.3m | CN¥699.8m |
| Shares outstanding | 203m | 203m | 203m | 203m | 203m | 203m | 203m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥203.9m | CN¥235.6m | CN¥205.0m | CN¥173.8m | CN¥278.5m | CN¥281.8m | CN¥223.2m |
| Capital spending | −CN¥152.0m | −CN¥260.5m | −CN¥404.7m | −CN¥980.3m | −CN¥977.5m | −CN¥77.4m | −CN¥145.5m |
| Free cash flow | CN¥51.9m | −CN¥24.9m | −CN¥199.7m | −CN¥806.5m | −CN¥698.9m | CN¥204.3m | CN¥77.7m |
| Dividends paid | −CN¥60.8m | −CN¥51.7m | −CN¥201.3m | −CN¥40.3m | −CN¥32.0m | −CN¥257.7m | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.19bn | CN¥1.09bn | CN¥1.00bn | CN¥1.01bn | CN¥1.09bn | CN¥984.4m | CN¥1.12bn | CN¥1.08bn |
| Operating income | CN¥84.5m | CN¥106.3m | CN¥77.4m | CN¥99.8m | CN¥101.6m | CN¥86.8m | CN¥86.1m | CN¥63.7m |
| Net income | CN¥42.2m | CN¥52.5m | CN¥50.3m | CN¥49.8m | CN¥48.4m | CN¥45.8m | CN¥44.3m | CN¥44.2m |
| Diluted earnings per share | 0.21 | 0.26 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 |
| Cash from operations | — | CN¥77.0m | CN¥235.0m | CN¥79.0m | CN¥205.0m | CN¥62.0m | CN¥173.0m | −CN¥29.0m |
| Capital spending | — | −CN¥187.0m | −CN¥260.0m | −CN¥65.0m | −CN¥404.0m | −CN¥231.0m | −CN¥980.0m | −CN¥711.0m |
| Free cash flow | — | −CN¥110.0m | −CN¥25.0m | CN¥14.0m | −CN¥199.0m | −CN¥169.0m | −CN¥807.0m | −CN¥740.0m |
| Total assets | CN¥2.24bn | CN¥2.25bn | CN¥1.88bn | CN¥1.90bn | CN¥1.87bn | CN¥1.94bn | CN¥1.95bn | CN¥1.65bn |
| Cash and short-term investments | CN¥512.9m | CN¥870.7m | CN¥729.5m | CN¥780.4m | CN¥728.7m | CN¥852.8m | CN¥917.4m | CN¥569.9m |
| Debt | CN¥48.1m | CN¥48.7m | CN¥32.8m | CN¥28.7m | CN¥16.1m | CN¥23.9m | CN¥6.8m | CN¥42.7m |
| Shareholders' equity | CN¥1.27bn | CN¥1.23bn | CN¥1.05bn | CN¥1.00bn | CN¥1.00bn | CN¥955.1m | CN¥961.0m | CN¥696.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 13.5% | — |
| Operating income | 8.4% | -2.7% | — |
| Net income | 2.3% | -5.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.6% | 8.3% | 9.8% | — |
| Net margin | 4.5% | 4.4% | 5.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 9.6 | 10.1 | 11.7 | 12.8 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.327 | 0.33 | 0.331 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.