K 
131.00
+0.38%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.60bn
FY2016FY2025
Net income
TWD 309.9m
FY2016FY2025
Free cash flow
TWD 21.9m
FY2016FY2025
Shareholders' equity
TWD 2.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.60bn | TWD 2.50bn | TWD 2.37bn | TWD 2.43bn | TWD 2.28bn | TWD 2.09bn | TWD 2.58bn | TWD 2.55bn | TWD 1.86bn | TWD 1.62bn |
| Gross profit | TWD 1.30bn | TWD 1.30bn | TWD 1.14bn | TWD 1.22bn | TWD 1.28bn | TWD 1.04bn | TWD 1.26bn | TWD 1.42bn | TWD 1.03bn | TWD 849.5m |
| Research and development | TWD 9.2m | TWD 9.8m | TWD 12.8m | TWD 38.1m | TWD 21.8m | TWD 3.9m | TWD 22.4m | TWD 45.0m | TWD 42.5m | TWD 37.3m |
| Operating income | TWD 409.7m | TWD 531.9m | TWD 329.7m | TWD 544.1m | TWD 664.3m | TWD 426.4m | TWD 299.3m | TWD 362.5m | TWD 283.9m | TWD 256.3m |
| Net income | TWD 309.9m | TWD 386.4m | TWD 248.6m | TWD 389.7m | TWD 537.1m | TWD 294.9m | TWD 155.9m | TWD 214.7m | TWD 171.9m | TWD 153.0m |
| Diluted earnings per share | 3.93 | 4.94 | 3.16 | 4.99 | 7.01 | 4.18 | 2.27 | 3.50 | 2.82 | 2.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.76bn | TWD 8.44bn | TWD 6.38bn | TWD 6.37bn | TWD 5.16bn | TWD 5.47bn | TWD 5.59bn | TWD 5.55bn | TWD 4.36bn | TWD 3.16bn |
| Cash and short-term investments | TWD 141.2m | TWD 126.2m | TWD 132.8m | TWD 162.7m | TWD 141.7m | TWD 551.4m | TWD 354.4m | TWD 146.7m | TWD 115.8m | TWD 212.5m |
| Total liabilities | TWD 6.22bn | TWD 5.96bn | TWD 4.29bn | TWD 4.39bn | TWD 3.38bn | TWD 3.11bn | TWD 3.15bn | TWD 3.48bn | TWD 2.79bn | TWD 1.83bn |
| Debt | TWD 5.35bn | TWD 5.02bn | TWD 3.77bn | TWD 3.69bn | TWD 2.68bn | TWD 2.41bn | TWD 2.81bn | TWD 2.98bn | TWD 2.34bn | TWD 1.54bn |
| Shareholders' equity | TWD 2.54bn | TWD 2.47bn | TWD 2.09bn | TWD 1.98bn | TWD 1.78bn | TWD 2.36bn | TWD 2.45bn | TWD 2.06bn | TWD 1.57bn | TWD 1.33bn |
| Shares outstanding | 79m | 78m | 79m | 78m | 77m | 71m | 69m | 61m | 61m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 484.1m | TWD 460.4m | TWD 634.9m | TWD 445.6m | TWD 756.8m | TWD 795.7m | TWD 678.2m | −TWD 330.6m | −TWD 26.9m | TWD 233.9m |
| Capital spending | −TWD 462.2m | −TWD 629.9m | −TWD 505.0m | −TWD 1.04bn | −TWD 279.5m | −TWD 92.2m | −TWD 228.5m | −TWD 477.0m | −TWD 890.5m | −TWD 1.42bn |
| Free cash flow | TWD 21.9m | −TWD 169.5m | TWD 129.9m | −TWD 596.4m | TWD 477.3m | TWD 703.4m | TWD 449.7m | −TWD 807.6m | −TWD 917.4m | −TWD 1.19bn |
| Dividends paid | −TWD 329.9m | −TWD 935.7m | −TWD 418.3m | −TWD 280.1m | −TWD 1.12bn | −TWD 143.2m | −TWD 133.2m | −TWD 96.6m | −TWD 136.7m | −TWD 26.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 820.5m | TWD 687.0m | TWD 729.0m | TWD 679.5m | TWD 647.4m | TWD 544.0m | TWD 656.2m | TWD 678.8m |
| Gross profit | TWD 405.0m | TWD 323.2m | TWD 377.7m | TWD 300.6m | TWD 325.6m | TWD 276.8m | TWD 325.4m | TWD 360.9m |
| Operating income | TWD 139.0m | TWD 96.9m | TWD 91.5m | TWD 98.8m | TWD 111.2m | TWD 84.9m | TWD 112.7m | TWD 137.8m |
| Net income | TWD 132.0m | TWD 74.5m | TWD 112.6m | TWD 62.0m | TWD 69.6m | TWD 63.4m | TWD 85.7m | TWD 109.2m |
| Diluted earnings per share | 1.67 | 0.94 | 1.43 | 0.79 | 0.88 | 0.80 | 1.09 | 1.40 |
| Cash from operations | — | TWD 77.0m | TWD 289.0m | TWD 63.0m | TWD 88.0m | TWD 94.0m | TWD 137.0m | TWD 143.0m |
| Capital spending | — | −TWD 70.0m | −TWD 144.0m | −TWD 100.0m | −TWD 70.0m | −TWD 149.0m | −TWD 223.0m | −TWD 136.0m |
| Free cash flow | — | TWD 7.0m | TWD 145.0m | −TWD 37.0m | TWD 18.0m | −TWD 55.0m | −TWD 86.0m | TWD 7.0m |
| Total assets | — | TWD 8.91bn | TWD 8.76bn | TWD 8.74bn | TWD 8.65bn | TWD 8.63bn | TWD 8.44bn | TWD 8.19bn |
| Cash and short-term investments | — | TWD 135.0m | TWD 141.2m | TWD 110.1m | TWD 125.5m | TWD 214.0m | TWD 126.2m | TWD 112.3m |
| Debt | — | TWD 5.33bn | TWD 5.37bn | TWD 5.37bn | TWD 5.10bn | TWD 5.18bn | TWD 5.01bn | TWD 4.22bn |
| Shareholders' equity | — | TWD 2.69bn | TWD 2.54bn | TWD 2.52bn | TWD 2.38bn | TWD 2.54bn | TWD 2.47bn | TWD 2.28bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.9% | 52.0% | 48.2% | 50.1% | 56.2% | 50.0% |
| Operating margin | 15.8% | 21.7% | 15.7% | 22.4% | 29.2% | 20.4% |
| Net margin | 11.9% | 15.4% | 10.5% | 16.0% | 23.6% | 14.1% |
| Return on equity | 12.2% | 15.6% | 11.9% | 19.7% | 30.2% | 12.5% |
| Return on assets | 3.5% | 4.6% | 3.9% | 6.1% | 10.4% | 5.4% |
| Free cash flow yield | 9.0% | 10.5% | 10.9% | 14.3% | 10.2% | 9.5% |
| Revenue growth | 3.9% | 5.4% | -2.4% | 6.8% | 9.1% | -18.9% |
| Earnings growth | -19.8% | 55.4% | -36.2% | -27.4% | 82.1% | 89.2% |
| Current ratio | 0.83x | 1.06x | 0.89x | 1.07x | 1.42x | 3.41x |
| Debt to equity | 2.11x | 2.02x | 1.79x | 1.84x | 1.54x | 0.98x |
| Equity ratio | 28.9% | 29.3% | 32.7% | 31.0% | 34.5% | 43.1% |
| Interest coverage | 4.08x | 7.60x | 6.08x | 12.45x | 22.29x | 10.01x |
| R&D as a share of sales | 0.4% | 0.4% | 0.5% | 1.6% | 1.0% | 0.2% |
| Buybacks as a share of market value | -0.7% | 0.6% | -0.7% | -2.0% | -8.6% | -2.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 4.5% | 5.6% |
| Operating income | -9.0% | -0.8% | 5.0% |
| Net income | -7.4% | 1.0% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.9% | 50.0% | 51.0% | 51.7% |
| Operating margin | 18.5% | 18.3% | 20.4% | 17.9% |
| Net margin | 13.6% | 13.5% | 15.2% | 12.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.6 | 26.1 | 37.8 | 26.0 | 11.4 | 12.2 | 18.1 | 14.1 | 21.1 |
| Price to sales | 3.6 | 4.0 | 4.0 | 4.2 | 2.7 | 1.7 | 1.1 | 1.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 1 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.80 | 4.20 | 12.00 | 6.00 | 4.00 | 6.32 | 0.60 | 1.482 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.