F 
1,073
+0.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.78bn
FY2017FY2026
Net income
¥236.0m
FY2017FY2026
Free cash flow
¥263.8m
FY2017FY2026
Shareholders' equity
¥10.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.78bn | ¥3.93bn | ¥3.72bn | ¥3.71bn | ¥3.72bn | ¥3.66bn | ¥3.94bn | ¥3.91bn | ¥3.90bn | ¥3.77bn |
| Gross profit | ¥1.19bn | ¥1.21bn | ¥1.28bn | ¥1.25bn | ¥1.13bn | ¥1.21bn | ¥1.40bn | ¥1.40bn | ¥1.26bn | ¥1.39bn |
| Research and development | ¥157.2m | ¥134.5m | ¥129.1m | ¥145.6m | ¥155.1m | ¥149.8m | ¥153.3m | ¥149.8m | ¥144.8m | ¥133.5m |
| Operating income | ¥248.6m | ¥302.2m | ¥399.9m | ¥351.6m | ¥230.0m | ¥287.7m | ¥377.6m | ¥376.1m | ¥290.7m | ¥444.7m |
| Net income | ¥236.0m | ¥240.5m | ¥349.9m | ¥262.5m | ¥191.2m | ¥205.4m | ¥280.5m | ¥277.2m | ¥242.9m | ¥304.1m |
| Diluted earnings per share | 45.38 | 44.83 | 64.88 | 47.24 | 34.47 | 35.77 | 48.21 | 46.65 | 40.92 | 51.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.28bn | ¥11.35bn | ¥11.41bn | ¥10.98bn | ¥11.10bn | ¥10.98bn | ¥11.24bn | ¥11.17bn | ¥11.04bn | ¥10.87bn |
| Cash and short-term investments | ¥3.90bn | ¥3.78bn | ¥4.64bn | ¥4.47bn | ¥4.55bn | ¥4.51bn | ¥4.45bn | ¥4.28bn | ¥3.91bn | ¥3.96bn |
| Total liabilities | ¥839.9m | ¥977.9m | ¥964.1m | ¥808.4m | ¥811.3m | ¥749.0m | ¥756.6m | ¥818.7m | ¥744.3m | ¥624.1m |
| Debt | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥150.0m |
| Shareholders' equity | ¥10.44bn | ¥10.37bn | ¥10.45bn | ¥10.17bn | ¥10.29bn | ¥10.23bn | ¥10.48bn | ¥10.35bn | ¥10.30bn | ¥10.25bn |
| Shares outstanding | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥466.9m | ¥434.5m | ¥453.3m | ¥396.5m | ¥375.9m | ¥658.7m | ¥366.5m | ¥782.6m | ¥516.5m | ¥485.7m |
| Capital spending | −¥203.1m | −¥112.4m | −¥115.1m | −¥73.0m | −¥155.3m | −¥134.9m | −¥212.8m | −¥225.7m | −¥438.5m | −¥1.17bn |
| Free cash flow | ¥263.8m | ¥322.1m | ¥338.2m | ¥323.5m | ¥220.6m | ¥523.8m | ¥153.7m | ¥556.9m | ¥78.0m | −¥680.4m |
| Dividends paid | −¥170.7m | −¥193.2m | −¥178.5m | −¥180.8m | −¥182.9m | −¥189.7m | −¥189.5m | −¥189.2m | −¥188.5m | −¥200.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.06bn | ¥916.4m | ¥929.8m | ¥939.8m | ¥1.01bn | ¥898.8m | ¥1.02bn | ¥912.3m |
| Gross profit | ¥321.9m | ¥265.3m | ¥289.3m | ¥265.5m | ¥328.3m | ¥304.1m | ¥252.9m | ¥301.4m |
| Operating income | ¥65.1m | ¥21.8m | ¥69.5m | ¥37.3m | ¥81.1m | ¥55.0m | ¥11.1m | ¥71.2m |
| Net income | ¥70.9m | ¥22.0m | ¥91.0m | ¥30.3m | ¥74.1m | ¥40.6m | ¥31.0m | ¥50.0m |
| Diluted earnings per share | 13.63 | 4.23 | 17.50 | 5.65 | 13.82 | 7.56 | 5.78 | 9.26 |
| Total assets | ¥11.66bn | ¥11.48bn | ¥11.28bn | ¥11.37bn | ¥11.38bn | ¥11.27bn | ¥11.35bn | ¥11.18bn |
| Cash and short-term investments | ¥4.41bn | ¥4.37bn | ¥3.90bn | ¥3.90bn | ¥4.10bn | ¥3.91bn | ¥3.78bn | ¥3.98bn |
| Debt | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m | ¥120.0m |
| Shareholders' equity | ¥10.64bn | ¥10.47bn | ¥10.44bn | ¥10.46bn | ¥10.48bn | ¥10.34bn | ¥10.37bn | ¥10.35bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 30.7% | 34.4% | 33.6% | 30.4% | 33.1% |
| Operating margin | 6.6% | 7.7% | 10.7% | 9.5% | 6.2% | 7.9% |
| Net margin | 6.2% | 6.1% | 9.4% | 7.1% | 5.1% | 5.6% |
| Return on equity | 2.3% | 2.3% | 3.3% | 2.6% | 1.9% | 2.0% |
| Return on assets | 2.1% | 2.1% | 3.1% | 2.4% | 1.7% | 1.9% |
| Free cash flow yield | 11.8% | 9.4% | 9.7% | 7.8% | 8.8% | 12.7% |
| Revenue growth | -3.8% | 5.5% | 0.4% | -0.4% | 1.7% | -7.2% |
| Earnings growth | -1.9% | -31.3% | 33.3% | 37.3% | -6.9% | -26.8% |
| Current ratio | 12.12x | 10.13x | 11.06x | 12.36x | 11.87x | 11.99x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 92.6% | 91.4% | 91.6% | 92.6% | 92.7% | 93.2% |
| Interest coverage | 164.20x | 261.88x | 401.60x | 359.58x | 225.67x | 262.28x |
| R&D as a share of sales | 4.2% | 3.4% | 3.5% | 3.9% | 4.2% | 4.1% |
| Buybacks as a share of market value | 3.0% | 0.5% | 2.9% | -0.2% | 3.4% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 0.6% | -0.6% |
| Operating income | -10.9% | -2.9% | -8.5% |
| Net income | -3.5% | 2.8% | -5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 32.5% | 32.2% | 33.9% |
| Operating margin | 7.1% | 8.6% | 8.1% | 9.3% |
| Net margin | 6.2% | 7.2% | 6.6% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | 25.0 | 17.4 | 25.0 | 32.8 | 32.7 | 27.2 | 27.9 | 31.4 | 28.0 |
| Price to sales | 1.5 | 1.5 | 1.6 | 1.8 | 1.7 | 1.8 | 1.9 | 2.0 | 1.9 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.