S 
1,669
+2.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.38bn
FY2016FY2025
Net income
¥2.04bn
FY2016FY2025
Free cash flow
¥2.17bn
FY2016FY2025
Shareholders' equity
¥18.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.38bn | ¥29.10bn | ¥27.07bn | ¥25.01bn | ¥24.60bn | ¥23.38bn | ¥24.51bn | ¥22.34bn | ¥20.00bn | ¥19.95bn |
| Gross profit | ¥6.49bn | ¥5.20bn | ¥4.69bn | ¥4.49bn | ¥4.45bn | ¥4.17bn | ¥3.76bn | ¥3.77bn | ¥3.64bn | ¥3.52bn |
| Research and development | ¥639.0m | ¥127.0m | ¥144.0m | ¥100.0m | ¥142.0m | ¥113.0m | ¥152.0m | ¥129.0m | ¥190.0m | ¥199.0m |
| Operating income | ¥2.62bn | ¥2.02bn | ¥1.62bn | ¥1.44bn | ¥1.41bn | ¥1.32bn | ¥909.0m | ¥896.0m | ¥877.0m | ¥867.0m |
| Net income | ¥2.04bn | ¥1.54bn | ¥1.20bn | ¥1.08bn | ¥1.06bn | ¥1.04bn | ¥700.0m | ¥616.0m | ¥615.0m | ¥676.0m |
| Diluted earnings per share | 150.59 | 119.88 | 98.80 | 89.12 | 87.13 | 85.81 | 57.90 | 53.29 | 53.86 | 59.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.72bn | ¥30.33bn | ¥28.75bn | ¥28.05bn | ¥25.79bn | ¥23.91bn | ¥21.38bn | ¥22.40bn | ¥21.29bn | ¥18.28bn |
| Cash and short-term investments | ¥3.26bn | ¥3.17bn | ¥2.26bn | ¥2.33bn | ¥1.85bn | ¥1.89bn | ¥1.63bn | ¥1.59bn | ¥1.30bn | ¥1.63bn |
| Total liabilities | ¥16.62bn | ¥14.45bn | ¥15.54bn | ¥16.49bn | ¥14.85bn | ¥13.76bn | ¥12.17bn | ¥13.21bn | ¥12.51bn | ¥10.96bn |
| Debt | ¥978.0m | ¥2.84bn | ¥3.43bn | ¥5.47bn | ¥3.93bn | ¥3.29bn | ¥1.49bn | ¥2.53bn | ¥3.34bn | ¥2.50bn |
| Shareholders' equity | ¥18.09bn | ¥15.88bn | ¥13.21bn | ¥11.56bn | ¥10.94bn | ¥10.15bn | ¥9.21bn | ¥9.19bn | ¥8.78bn | ¥7.32bn |
| Shares outstanding | 14m | 13m | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.81bn | ¥339.0m | ¥3.19bn | −¥79.0m | ¥1.64bn | −¥644.0m | ¥1.72bn | ¥838.0m | −¥592.0m | ¥160.0m |
| Capital spending | −¥1.64bn | −¥365.0m | −¥926.0m | −¥547.0m | −¥1.75bn | −¥610.0m | −¥345.0m | −¥75.0m | −¥102.0m | −¥118.0m |
| Free cash flow | ¥2.17bn | −¥26.0m | ¥2.26bn | −¥626.0m | −¥112.0m | −¥1.25bn | ¥1.37bn | ¥763.0m | −¥694.0m | ¥42.0m |
| Dividends paid | −¥608.0m | −¥456.0m | −¥395.0m | −¥424.0m | −¥302.0m | −¥241.0m | −¥265.0m | −¥182.0m | −¥171.0m | −¥137.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.53bn | ¥9.57bn | ¥10.58bn | ¥6.39bn | ¥5.91bn | ¥8.50bn | ¥8.83bn | ¥6.03bn |
| Gross profit | ¥1.33bn | ¥2.17bn | ¥1.69bn | ¥1.26bn | ¥1.10bn | ¥1.90bn | ¥1.47bn | ¥1.10bn |
| Operating income | ¥399.0m | ¥1.28bn | ¥821.0m | ¥457.0m | ¥237.0m | ¥1.10bn | ¥672.0m | ¥331.0m |
| Net income | ¥401.0m | ¥1.06bn | ¥666.0m | ¥394.0m | ¥230.0m | ¥746.0m | ¥455.0m | ¥237.0m |
| Diluted earnings per share | 29.62 | 78.07 | 49.26 | 29.14 | 17.01 | 55.18 | 35.51 | 18.50 |
| Total assets | ¥36.27bn | ¥36.26bn | ¥34.72bn | ¥28.68bn | ¥27.93bn | ¥31.31bn | ¥30.33bn | ¥26.88bn |
| Cash and short-term investments | ¥8.38bn | ¥4.08bn | ¥3.26bn | ¥3.63bn | ¥6.90bn | ¥3.54bn | ¥3.17bn | ¥2.07bn |
| Debt | ¥989.0m | ¥3.26bn | ¥978.0m | ¥575.0m | ¥940.0m | ¥3.61bn | ¥2.23bn | ¥1.32bn |
| Shareholders' equity | ¥19.62bn | ¥19.27bn | ¥18.09bn | ¥17.20bn | ¥16.75bn | ¥16.16bn | ¥15.88bn | ¥14.59bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.7% | 17.9% | 17.3% | 17.9% | 18.1% | 17.8% |
| Operating margin | 8.3% | 6.9% | 6.0% | 5.8% | 5.7% | 5.7% |
| Net margin | 6.5% | 5.3% | 4.4% | 4.3% | 4.3% | 4.4% |
| Return on equity | 11.3% | 9.7% | 9.1% | 9.4% | 9.7% | 10.2% |
| Return on assets | 5.9% | 5.1% | 4.2% | 3.9% | 4.1% | 4.3% |
| Free cash flow yield | 19.1% | 2.6% | 16.0% | 1.8% | 13.2% | -0.1% |
| Revenue growth | 7.8% | 7.5% | 8.3% | 1.7% | 5.2% | -4.6% |
| Earnings growth | 32.6% | 27.8% | 11.1% | 2.5% | 1.6% | 48.4% |
| Current ratio | 1.62x | 1.73x | 1.51x | 1.47x | 1.51x | 1.42x |
| Debt to equity | 0.05x | 0.17x | 0.25x | 0.45x | 0.34x | 0.31x |
| Equity ratio | 52.1% | 52.4% | 45.9% | 41.2% | 42.4% | 42.4% |
| Interest coverage | 113.74x | 91.68x | 46.37x | 43.67x | 54.12x | 53.00x |
| R&D as a share of sales | 2.0% | 0.4% | 0.5% | 0.4% | 0.6% | 0.5% |
| Buybacks as a share of market value | -5.5% | -5.3% | -0.2% | -0.2% | -0.1% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 6.1% | 4.4% |
| Operating income | 22.0% | 14.6% | 15.0% |
| Net income | 23.5% | 14.4% | 22.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 18.5% | 18.4% | 17.7% |
| Operating margin | 7.7% | 6.8% | 6.5% | 5.5% |
| Net margin | 5.9% | 5.2% | 5.0% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 9.7 | 11.2 | 10.8 | 13.8 | 25.3 | 15.4 | 16.9 | 21.6 |
| Price to sales | 1.0 | 0.5 | 0.5 | 0.5 | 0.6 | 1.1 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 67.50 | 37.50 | 32.50 | 30.00 | 25.00 | 20.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.