120.00
+9.59%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.50bn
FY2016FY2025
Net income
TWD 218.4m
FY2016FY2025
Free cash flow
TWD 291.6m
FY2016FY2025
Shareholders' equity
TWD 1.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.50bn | TWD 1.45bn | TWD 1.34bn | TWD 1.70bn | TWD 1.63bn | TWD 1.19bn | TWD 1.01bn | TWD 985.4m | TWD 760.6m | TWD 658.1m |
| Gross profit | TWD 521.2m | TWD 511.3m | TWD 464.0m | TWD 661.8m | TWD 582.1m | TWD 363.1m | TWD 320.9m | TWD 281.9m | TWD 238.0m | TWD 186.9m |
| Research and development | TWD 50.3m | TWD 48.9m | TWD 42.6m | TWD 38.7m | TWD 40.8m | TWD 31.4m | TWD 29.2m | TWD 28.0m | TWD 30.6m | TWD 26.5m |
| Operating income | TWD 285.7m | TWD 270.2m | TWD 245.8m | TWD 402.8m | TWD 312.3m | TWD 150.3m | TWD 126.3m | TWD 102.6m | TWD 87.4m | TWD 36.6m |
| Net income | TWD 218.4m | TWD 283.4m | TWD 188.4m | TWD 305.5m | TWD 253.0m | TWD 119.3m | TWD 93.3m | TWD 71.8m | TWD 68.2m | TWD 27.8m |
| Diluted earnings per share | 6.31 | 8.18 | 5.44 | 8.83 | 7.68 | 4.17 | 2.70 | 2.07 | 1.97 | 1.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.55bn | TWD 1.67bn | TWD 1.95bn | TWD 1.80bn | TWD 1.47bn | TWD 1.06bn | TWD 879.2m | TWD 894.1m | TWD 729.0m | TWD 556.5m |
| Cash and short-term investments | — | — | TWD 700.5m | TWD 414.4m | TWD 324.6m | TWD 270.4m | — | — | — | TWD 34.0m |
| Total liabilities | TWD 276.8m | TWD 375.2m | TWD 807.1m | TWD 645.6m | TWD 501.7m | TWD 513.7m | TWD 427.2m | TWD 511.3m | TWD 378.5m | TWD 311.5m |
| Debt | — | — | TWD 630.0m | TWD 364.9m | TWD 169.6m | TWD 248.2m | TWD 3.3m | TWD 4.1m | TWD 8.3m | TWD 181.5m |
| Shareholders' equity | TWD 1.27bn | TWD 1.30bn | TWD 1.15bn | TWD 1.16bn | TWD 966.0m | TWD 545.4m | TWD 452.1m | TWD 382.8m | TWD 350.5m | TWD 245.1m |
| Shares outstanding | 35m | 35m | 35m | 35m | 33m | 29m | 35m | 35m | 35m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 305.5m | TWD 444.2m | TWD 335.8m | TWD 83.2m | −TWD 2.1m | TWD 55.6m | TWD 265.8m | −TWD 18.0m | −TWD 29.5m | TWD 1.7m |
| Capital spending | −TWD 13.9m | −TWD 24.0m | −TWD 11.9m | −TWD 4.5m | −TWD 6.4m | −TWD 155,000 | −TWD 5.4m | −TWD 2.0m | −TWD 1.6m | −TWD 4.8m |
| Free cash flow | TWD 291.6m | TWD 420.1m | TWD 323.9m | TWD 78.7m | −TWD 8.5m | TWD 55.5m | TWD 260.3m | −TWD 20.0m | −TWD 31.1m | −TWD 3.1m |
| Dividends paid | −TWD 242.2m | −TWD 138.4m | −TWD 207.6m | −TWD 131.9m | −TWD 98.9m | −TWD 26.0m | −TWD 24.1m | −TWD 39.5m | −TWD 17.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 466.6m | TWD 396.3m | TWD 345.3m | TWD 357.3m | TWD 412.7m | TWD 386.9m | TWD 390.2m | TWD 416.2m |
| Gross profit | TWD 170.3m | TWD 149.9m | TWD 118.6m | TWD 119.0m | TWD 145.2m | TWD 138.4m | TWD 139.2m | TWD 156.4m |
| Operating income | TWD 109.6m | TWD 93.4m | TWD 63.8m | TWD 59.3m | TWD 85.9m | TWD 87.1m | TWD 70.1m | TWD 96.2m |
| Net income | TWD 90.4m | TWD 85.4m | TWD 68.2m | TWD 65.2m | TWD 15.7m | TWD 69.4m | TWD 76.1m | TWD 68.7m |
| Diluted earnings per share | 2.61 | 2.47 | 1.97 | 1.88 | 0.45 | 2.01 | 2.20 | 1.98 |
| Cash from operations | TWD 41.0m | TWD 109.0m | TWD 134.0m | TWD 79.0m | TWD 19.0m | TWD 72.0m | TWD 106.0m | TWD 40.0m |
| Capital spending | −TWD 1.0m | −TWD 86.0m | −TWD 1.0m | −TWD 9.0m | — | −TWD 2.0m | −TWD 6.0m | −TWD 6.0m |
| Free cash flow | TWD 40.0m | TWD 23.0m | TWD 133.0m | TWD 70.0m | — | TWD 70.0m | TWD 100.0m | TWD 34.0m |
| Total assets | TWD 1.76bn | TWD 1.64bn | TWD 1.55bn | TWD 1.56bn | TWD 1.57bn | TWD 1.77bn | TWD 1.67bn | TWD 1.61bn |
| Shareholders' equity | TWD 1.31bn | TWD 1.22bn | TWD 1.27bn | TWD 1.21bn | TWD 1.14bn | TWD 1.13bn | TWD 1.30bn | TWD 1.22bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.7% | 35.4% | 34.5% | 39.0% | 35.8% | 30.4% | — |
| Operating margin | 18.0% | 24.6% | 18.3% | 23.7% | 19.2% | 12.6% | — |
| Net margin | 14.5% | 19.6% | 14.0% | 18.0% | 15.6% | 10.0% | — |
| Return on equity | 17.1% | 21.8% | 16.4% | 26.4% | 26.2% | 21.9% | — |
| Return on assets | 14.1% | 16.9% | 9.6% | 16.9% | 17.2% | 11.3% | — |
| Free cash flow yield | — | 9.9% | 7.3% | 1.8% | 0.1% | 1.4% | — |
| Revenue growth | 3.9% | 7.5% | -20.7% | 4.3% | 36.3% | 18.1% | — |
| Earnings growth | -22.9% | 50.4% | -38.3% | 20.7% | 112.1% | 27.8% | — |
| Current ratio | 4.78x | 3.58x | 1.92x | 2.52x | 2.95x | 2.14x | — |
| Debt to equity | — | 0.00x | 0.54x | 0.32x | 0.17x | 0.44x | 0.01x |
| Equity ratio | 82.2% | 77.6% | 58.7% | 64.2% | 65.8% | 51.5% | — |
| Interest coverage | 130.18x | 68.75x | 28.25x | 117.95x | 232.50x | 36.17x | — |
| R&D as a share of sales | 3.3% | 3.4% | 3.2% | 2.3% | 2.5% | 2.6% | — |
| Buybacks as a share of market value | — | 0.0% | -0.1% | -5.0% | -15.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 4.7% | 11.4% |
| Operating income | -10.8% | 13.7% | 34.0% |
| Net income | -10.6% | 12.9% | 40.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.0% | 36.0% | 35.2% | 33.6% |
| Operating margin | 18.9% | 20.1% | 18.9% | 16.0% |
| Net margin | 17.0% | 16.6% | 15.5% | 12.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 11.1 | 14.9 | 7.5 | 13.3 | 16.4 | 17.7 | 24.1 | 13.6 |
| Price to sales | 1.9 | 2.2 | 2.1 | 1.4 | 2.1 | 1.6 | 1.6 | 1.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 7.00 | 4.00 | 6.00 | 4.001 |
- 1050.0149-for-1000 split · 23 Aug 2022
- 1100-for-1000 split · 11 Aug 2020
- 1102-for-1000 split · 5 Aug 2019
- 1100-for-1000 split · 30 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.