D 
15.30
-1.92%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 323.8m
FY2016FY2025
Net income
−TWD 68.8m
FY2016FY2025
Free cash flow
−TWD 75.3m
FY2016FY2025
Shareholders' equity
TWD 590.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 323.8m | TWD 437.5m | TWD 511.4m | TWD 883.6m | TWD 674.7m | TWD 782.3m | TWD 298.8m | TWD 284.1m | TWD 426.2m | TWD 108.0m |
| Gross profit | TWD 661,000 | −TWD 64.8m | −TWD 7.6m | TWD 132.9m | TWD 169.0m | TWD 242.6m | TWD 65.6m | TWD 107.4m | TWD 150.1m | TWD 41.4m |
| Research and development | TWD 12.8m | TWD 24.4m | TWD 29.3m | TWD 36.2m | TWD 23.2m | TWD 10.6m | TWD 3.4m | TWD 2.0m | TWD 1.6m | TWD 496,000 |
| Operating income | −TWD 78.3m | −TWD 173.3m | −TWD 86.7m | TWD 47.3m | TWD 98.7m | TWD 178.6m | TWD 20.6m | TWD 62.7m | TWD 114.8m | TWD 8.6m |
| Net income | −TWD 68.8m | −TWD 161.3m | −TWD 96.1m | TWD 26.8m | TWD 71.7m | TWD 147.4m | TWD 17.3m | TWD 57.3m | TWD 97.2m | TWD 8.8m |
| Diluted earnings per share | -1.39 | -3.26 | -2.32 | 0.86 | 1.45 | 2.98 | 0.35 | 1.77 | 3.21 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.01bn | TWD 1.09bn | TWD 1.20bn | TWD 1.59bn | TWD 1.50bn | TWD 1.20bn | TWD 862.5m | TWD 449.5m | TWD 331.5m | TWD 259.8m |
| Cash and short-term investments | — | — | TWD 299.7m | TWD 534.0m | TWD 173.0m | TWD 104.2m | TWD 367.8m | TWD 88.3m | TWD 181.4m | TWD 5.2m |
| Total liabilities | TWD 407.7m | TWD 383.7m | TWD 297.1m | TWD 824.1m | TWD 902.2m | TWD 538.7m | TWD 573.0m | TWD 137.1m | TWD 61.1m | TWD 144.1m |
| Debt | TWD 15.6m | TWD 22.6m | TWD 109.6m | TWD 558.9m | TWD 715.3m | TWD 389.6m | TWD 379.8m | TWD 50.0m | — | TWD 72.0m |
| Shareholders' equity | TWD 590.0m | TWD 704.0m | TWD 899.4m | TWD 764.3m | TWD 601.5m | TWD 656.4m | TWD 289.5m | TWD 312.3m | TWD 270.4m | TWD 115.7m |
| Shares outstanding | 49m | 49m | 42m | 31m | 49m | 49m | 49m | 32m | 30m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 68.6m | TWD 107.9m | −TWD 5.4m | TWD 465.0m | −TWD 123.0m | −TWD 56.0m | −TWD 275.5m | −TWD 32.4m | TWD 211.2m | −TWD 94.2m |
| Capital spending | −TWD 6.7m | −TWD 1.3m | −TWD 1.5m | −TWD 36.8m | −TWD 25.6m | −TWD 11.1m | −TWD 15.4m | −TWD 4.9m | −TWD 4.1m | −TWD 8.6m |
| Free cash flow | −TWD 75.3m | TWD 106.6m | −TWD 6.8m | TWD 428.2m | −TWD 148.6m | −TWD 67.1m | −TWD 291.0m | −TWD 37.2m | TWD 207.1m | −TWD 102.8m |
| Dividends paid | — | — | −TWD 19.6m | −TWD 62.3m | −TWD 133.2m | −TWD 13.2m | −TWD 39.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 149.0m | TWD 157.2m | TWD 140.1m | TWD 140.1m | TWD 161.3m | TWD 161.3m | TWD 94.4m | TWD 94.4m |
| Gross profit | TWD 10.6m | −TWD 102.4m | −TWD 1.2m | −TWD 1.2m | TWD 15.2m | TWD 15.2m | −TWD 18.9m | −TWD 18.9m |
| Operating income | −TWD 23.4m | −TWD 131.6m | −TWD 20.9m | −TWD 20.9m | −TWD 4.9m | −TWD 4.9m | −TWD 39.2m | −TWD 39.2m |
| Net income | −TWD 21.8m | −TWD 126.7m | −TWD 17.3m | −TWD 17.3m | −TWD 14.4m | −TWD 14.4m | −TWD 33.7m | −TWD 33.7m |
| Diluted earnings per share | -0.44 | -2.59 | -0.35 | -0.35 | -0.35 | -0.35 | -0.81 | -0.81 |
| Cash from operations | −TWD 61.0m | TWD 80.0m | TWD 13.0m | TWD 13.0m | −TWD 72.0m | −TWD 72.0m | TWD 70.0m | TWD 70.0m |
| Capital spending | −TWD 4.0m | — | — | — | — | — | — | — |
| Free cash flow | −TWD 65.0m | — | — | — | — | — | — | — |
| Total assets | TWD 1.07bn | TWD 1.09bn | TWD 1.13bn | TWD 1.13bn | TWD 1.20bn | TWD 1.20bn | TWD 1.34bn | TWD 1.34bn |
| Cash and short-term investments | — | — | TWD 331.5m | TWD 331.5m | TWD 299.7m | TWD 283.6m | TWD 500.0m | TWD 429.9m |
| Debt | TWD 19.1m | TWD 22.6m | TWD 142.9m | TWD 115.5m | TWD 91.3m | TWD 72.6m | TWD 382.5m | TWD 357.4m |
| Shareholders' equity | TWD 653.7m | TWD 704.0m | TWD 830.6m | TWD 830.6m | TWD 899.4m | TWD 899.4m | TWD 657.2m | TWD 657.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.4% | -16.2% | 16.8% |
| Operating income | — | — | 15.7% |
| Net income | — | — | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -8.4% | 2.8% | 13.1% | 17.7% |
| Operating margin | -33.1% | -13.5% | -0.4% | 3.6% |
| Net margin | -30.2% | -13.9% | -2.2% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.9 | -7.5 | -10.7 | 34.4 | 35.2 | 21.3 | 126.4 | 22.8 | 23.1 |
| Price to sales | 3.8 | 2.8 | 2.0 | 1.0 | 3.7 | 4.0 | 7.3 | 4.6 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Sept 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.50 | 1.855 |
- 1050-for-1000 split · 6 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.