K 
1,357
+1.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.49bn
FY2017FY2026
Net income
¥2.93bn
FY2017FY2026
Free cash flow
¥4.21bn
FY2017FY2026
Shareholders' equity
¥20.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.49bn | ¥24.22bn | ¥21.33bn | ¥19.66bn | ¥18.31bn | ¥18.62bn | ¥21.01bn | ¥19.43bn | ¥18.83bn | ¥19.21bn |
| Gross profit | ¥10.12bn | ¥8.02bn | ¥5.63bn | ¥4.89bn | ¥4.91bn | ¥5.66bn | ¥5.01bn | ¥5.26bn | ¥5.19bn | ¥5.76bn |
| Research and development | ¥52.2m | ¥39.0m | ¥22.2m | ¥20.9m | ¥21.4m | ¥28.8m | ¥28.1m | ¥38.7m | ¥44.2m | ¥31.2m |
| Operating income | ¥4.12bn | ¥2.60bn | ¥1.13bn | ¥509.1m | ¥914.1m | ¥1.50bn | ¥1.01bn | ¥1.24bn | ¥1.40bn | ¥1.62bn |
| Net income | ¥2.93bn | ¥1.96bn | ¥744.4m | ¥320.4m | ¥646.9m | ¥962.1m | ¥661.9m | ¥889.3m | ¥1.29bn | ¥1.03bn |
| Diluted earnings per share | 183.10 | 122.58 | 46.48 | 20.00 | 40.39 | 60.07 | 41.33 | 55.53 | 80.73 | 64.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.74bn | ¥25.57bn | ¥22.54bn | ¥21.52bn | ¥20.61bn | ¥20.86bn | ¥19.37bn | ¥19.64bn | ¥18.01bn | ¥17.83bn |
| Cash and short-term investments | ¥10.84bn | ¥8.12bn | ¥7.37bn | ¥7.64bn | ¥6.68bn | ¥9.13bn | ¥8.65bn | ¥8.73bn | ¥7.87bn | ¥7.32bn |
| Total liabilities | ¥7.42bn | ¥7.82bn | ¥6.50bn | ¥6.15bn | ¥5.33bn | ¥5.99bn | ¥5.25bn | ¥5.88bn | ¥4.80bn | ¥5.71bn |
| Debt | ¥1.02bn | ¥1.13bn | ¥1.06bn | ¥946.0m | ¥1.08bn | ¥964.4m | ¥946.4m | ¥1.10bn | ¥959.6m | ¥884.6m |
| Shareholders' equity | ¥20.32bn | ¥17.74bn | ¥16.04bn | ¥15.36bn | ¥15.28bn | ¥14.88bn | ¥14.11bn | ¥13.77bn | ¥13.21bn | ¥12.12bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.06bn | ¥1.54bn | ¥166.9m | ¥1.71bn | −¥988.7m | ¥2.15bn | ¥1.03bn | ¥1.46bn | ¥1.08bn | ¥2.03bn |
| Capital spending | −¥854.3m | −¥321.4m | −¥206.0m | −¥273.7m | −¥1.36bn | −¥1.37bn | −¥515.0m | −¥284.8m | −¥300.1m | −¥480.6m |
| Free cash flow | ¥4.21bn | ¥1.22bn | −¥39.2m | ¥1.43bn | −¥2.35bn | ¥774.1m | ¥518.3m | ¥1.18bn | ¥782.2m | ¥1.55bn |
| Dividends paid | −¥946.8m | −¥284.4m | −¥255.6m | −¥256.0m | −¥255.5m | −¥256.1m | −¥256.5m | −¥271.5m | −¥223.6m | −¥224.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.51bn | ¥6.84bn | ¥6.24bn | ¥6.03bn | ¥7.38bn | ¥7.21bn | ¥6.51bn | ¥5.20bn |
| Gross profit | ¥2.35bn | ¥2.56bn | ¥2.60bn | ¥2.52bn | ¥2.45bn | ¥2.34bn | ¥2.50bn | ¥1.58bn |
| Operating income | ¥966.0m | ¥991.2m | ¥1.12bn | ¥974.0m | ¥1.04bn | ¥734.6m | ¥1.14bn | ¥366.0m |
| Net income | ¥678.0m | ¥811.4m | ¥775.0m | ¥650.0m | ¥696.0m | ¥722.1m | ¥774.0m | ¥239.0m |
| Diluted earnings per share | 42.33 | 50.66 | 48.39 | 40.59 | 43.46 | 45.09 | 48.33 | 14.92 |
| Total assets | ¥27.86bn | ¥27.74bn | ¥26.45bn | ¥25.75bn | ¥25.42bn | ¥25.57bn | ¥23.94bn | ¥22.25bn |
| Cash and short-term investments | ¥10.09bn | ¥10.84bn | ¥8.38bn | ¥8.64bn | ¥8.04bn | ¥8.12bn | ¥8.27bn | ¥7.99bn |
| Debt | ¥866.0m | ¥1.01bn | ¥845.0m | ¥1.06bn | ¥857.0m | ¥1.12bn | ¥882.0m | ¥886.0m |
| Shareholders' equity | ¥20.73bn | ¥20.32bn | ¥19.31bn | ¥18.89bn | ¥18.02bn | ¥17.74bn | ¥17.04bn | ¥16.35bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.2% | — | 33.1% | — | 26.4% | — | 24.8% | — | 26.8% | — | 30.4% | — |
| Operating margin | 15.6% | — | 11.0% | — | 5.4% | — | 2.5% | — | 5.4% | — | 8.0% | — |
| Net margin | 11.1% | — | 8.1% | — | 3.5% | — | 1.6% | — | 3.5% | — | 5.2% | — |
| Return on equity | 14.4% | — | 11.1% | — | 4.6% | — | 2.1% | — | 4.2% | — | 6.5% | — |
| Return on assets | 10.6% | — | 7.7% | — | 3.3% | — | 1.5% | — | 3.1% | — | 4.6% | — |
| Revenue growth | 9.4% | — | 13.5% | — | 8.5% | — | 7.4% | — | -1.7% | — | -11.4% | — |
| Earnings growth | 49.4% | — | 163.7% | — | 132.3% | — | -50.5% | — | -32.8% | — | 45.3% | — |
| Current ratio | 3.28x | — | 3.06x | — | 3.19x | — | 3.18x | — | 3.51x | — | 3.26x | — |
| Debt to equity | 0.05x | — | 0.06x | — | 0.07x | — | 0.06x | — | 0.07x | — | 0.06x | — |
| Equity ratio | 73.3% | — | 69.4% | — | 71.2% | — | 71.4% | — | 74.2% | — | 71.3% | — |
| Interest coverage | 363.92x | — | 358.63x | — | 208.17x | — | 84.97x | — | 183.28x | — | 275.65x | — |
| R&D as a share of sales | 0.2% | — | 0.2% | — | 0.1% | — | 0.1% | — | 0.1% | — | 0.2% | — |
| Buybacks as a share of market value | — | 0.0% | — | 0.0% | — | 0.0% | — | 0.0% | — | 0.0% | — | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 7.3% | 2.5% |
| Operating income | 100.7% | 22.5% | 5.3% |
| Net income | 109.2% | 25.0% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.8% | 31.2% | 30.5% | 29.2% |
| Operating margin | 13.2% | 9.1% | 8.4% | 8.1% |
| Net margin | 9.7% | 6.5% | 5.9% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 20.7 | 11.2 | 20.0 | 8.8 | 7.4 | 11.4 | 9.5 | 6.7 | 8.2 |
| Price to sales | 0.9 | 1.7 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.00 | 95.00 | 18.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
- 5-for-1 split · 29 Dec 2025
- 100-for-1 split · 27 Mar 2013
- 1000-to-1 reverse split · 1 Aug 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.