K 
12.85
+0.78%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 549.1m
FY2016FY2025
Net income
−TWD 146.4m
FY2016FY2025
Free cash flow
−TWD 114.4m
FY2016FY2025
Shareholders' equity
TWD 490.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 549.1m | TWD 501.5m | TWD 415.0m | TWD 670.6m | TWD 600.7m | TWD 302.9m | TWD 270.6m | TWD 231.8m | TWD 264.3m | TWD 262.3m |
| Gross profit | TWD 71.8m | TWD 56.2m | TWD 78.6m | TWD 254.0m | TWD 259.5m | TWD 79.3m | TWD 51.6m | TWD 44.9m | TWD 70.9m | TWD 58.8m |
| Research and development | TWD 27.4m | TWD 26.2m | TWD 26.9m | TWD 18.7m | TWD 21.6m | TWD 26.7m | TWD 19.2m | TWD 16.2m | TWD 4.7m | TWD 6.2m |
| Operating income | −TWD 142.5m | −TWD 170.7m | −TWD 125.8m | TWD 73.1m | TWD 114.3m | −TWD 33.3m | −TWD 40.4m | −TWD 35.8m | TWD 11.4m | TWD 9.2m |
| Net income | −TWD 146.4m | −TWD 159.9m | −TWD 102.5m | TWD 42.4m | TWD 89.4m | −TWD 26.1m | −TWD 31.9m | −TWD 30.7m | TWD 8.8m | TWD 9.6m |
| Diluted earnings per share | -2.42 | -2.96 | -2.10 | 0.88 | 1.83 | -0.57 | -0.95 | -0.91 | 0.27 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.02bn | TWD 1.14bn | TWD 970.1m | TWD 846.8m | TWD 742.8m | TWD 594.2m | TWD 503.6m | TWD 516.9m | TWD 462.5m | TWD 325.2m |
| Cash and short-term investments | TWD 123.7m | TWD 217.9m | TWD 186.8m | TWD 125.5m | TWD 181.0m | TWD 86.6m | TWD 26.7m | TWD 57.5m | TWD 46.4m | TWD 38.5m |
| Total liabilities | TWD 503.6m | TWD 503.2m | TWD 392.2m | TWD 264.6m | TWD 200.9m | TWD 143.4m | TWD 296.6m | TWD 278.0m | TWD 188.2m | TWD 171.9m |
| Debt | TWD 385.5m | TWD 366.6m | TWD 218.9m | TWD 130.7m | TWD 106.2m | TWD 52.4m | TWD 230.6m | TWD 214.4m | TWD 128.6m | TWD 123.9m |
| Shareholders' equity | TWD 490.9m | TWD 636.0m | TWD 577.9m | TWD 582.3m | TWD 541.7m | TWD 450.8m | TWD 207.0m | TWD 238.9m | TWD 274.3m | TWD 153.3m |
| Shares outstanding | 61m | 54m | 49m | 48m | 49m | 45m | 34m | 34m | 33m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 56.6m | −TWD 170.8m | −TWD 64.5m | TWD 53.0m | TWD 89.7m | −TWD 24.7m | −TWD 21.5m | −TWD 8.3m | −TWD 44.1m | TWD 17.1m |
| Capital spending | −TWD 57.8m | −TWD 99.5m | −TWD 36.8m | −TWD 110.3m | −TWD 8.7m | −TWD 463,000 | −TWD 8.4m | −TWD 57.4m | −TWD 67.2m | −TWD 1.8m |
| Free cash flow | −TWD 114.4m | −TWD 270.2m | −TWD 101.3m | −TWD 57.4m | TWD 81.0m | −TWD 25.2m | −TWD 29.9m | −TWD 65.7m | −TWD 111.3m | TWD 15.3m |
| Dividends paid | — | — | −TWD 4.0m | −TWD 7.8m | — | — | — | −TWD 4.0m | −TWD 806,000 | −TWD 700,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 154.8m | TWD 123.6m | TWD 176.9m | TWD 144.4m | TWD 125.6m | TWD 102.3m | TWD 159.3m | TWD 124.5m |
| Gross profit | TWD 27.2m | TWD 14.4m | TWD 26.4m | TWD 20.4m | TWD 21.2m | TWD 10.1m | TWD 17.8m | TWD 19.8m |
| Operating income | −TWD 34.7m | −TWD 44.4m | −TWD 26.1m | −TWD 31.3m | −TWD 36.5m | −TWD 47.8m | −TWD 42.5m | −TWD 35.1m |
| Net income | −TWD 30.5m | −TWD 45.8m | −TWD 27.4m | −TWD 32.0m | −TWD 37.3m | −TWD 49.8m | −TWD 44.6m | −TWD 35.7m |
| Diluted earnings per share | -0.50 | -0.76 | -0.45 | -0.53 | -0.61 | -0.82 | -0.83 | -0.66 |
| Cash from operations | −TWD 25.0m | −TWD 49.0m | TWD 21.0m | −TWD 4.0m | −TWD 30.0m | −TWD 42.0m | −TWD 1.0m | −TWD 61.0m |
| Capital spending | −TWD 3.0m | −TWD 16.0m | — | −TWD 18.0m | −TWD 33.0m | −TWD 6.0m | −TWD 17.0m | −TWD 17.0m |
| Free cash flow | −TWD 28.0m | −TWD 65.0m | — | −TWD 22.0m | −TWD 63.0m | −TWD 48.0m | −TWD 18.0m | −TWD 78.0m |
| Total assets | TWD 1.04bn | TWD 1.02bn | TWD 1.02bn | TWD 1.04bn | TWD 986.6m | TWD 980.4m | TWD 1.14bn | TWD 973.6m |
| Cash and short-term investments | TWD 100.5m | TWD 92.7m | TWD 123.7m | TWD 120.4m | TWD 68.4m | TWD 82.4m | TWD 217.9m | TWD 42.8m |
| Debt | TWD 410.9m | TWD 374.8m | TWD 346.1m | TWD 223.4m | TWD 282.7m | TWD 220.1m | TWD 304.2m | TWD 276.8m |
| Shareholders' equity | TWD 419.4m | TWD 447.7m | TWD 490.9m | TWD 515.8m | TWD 547.0m | TWD 588.4m | TWD 636.0m | TWD 514.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 12.6% | 7.4% |
| Operating income | — | 33.7% | — |
| Net income | — | 41.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 21.6% | 26.3% | 25.0% |
| Operating margin | -29.8% | -17.1% | -9.4% | -7.5% |
| Net margin | -29.2% | -17.2% | -10.0% | -7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.3 | -8.1 | -16.7 | 33.1 | 12.0 | -53.8 | -13.3 | -15.6 | 51.7 |
| Price to sales | 1.9 | 2.6 | 4.1 | 2.1 | 1.8 | 4.7 | 1.6 | 2.1 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.094 | 0.205 |
- 21-for-20 split · 16 Jul 2024
- 1.047-for-1 split · 19 Aug 2021
- 1.017-for-1 split · 16 Jul 2019
- 1.02-for-1 split · 24 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.