O 
1,070
-3.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥100.90bn
FY2017FY2026
Net income
¥5.78bn
FY2017FY2026
Free cash flow
¥4.10bn
FY2017FY2026
Shareholders' equity
¥57.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥100.90bn | ¥97.10bn | ¥95.15bn | ¥89.25bn | ¥76.18bn | ¥76.25bn | ¥90.07bn | ¥82.09bn | ¥78.78bn | ¥86.16bn |
| Gross profit | ¥24.22bn | ¥23.44bn | ¥22.61bn | ¥17.96bn | ¥16.38bn | ¥17.34bn | ¥19.68bn | ¥20.27bn | ¥21.98bn | ¥24.19bn |
| Research and development | — | ¥3.58bn | ¥3.53bn | ¥3.23bn | ¥3.04bn | ¥2.90bn | ¥3.24bn | ¥3.06bn | ¥3.40bn | ¥3.32bn |
| Operating income | ¥6.53bn | ¥5.70bn | ¥5.88bn | ¥2.35bn | ¥1.28bn | ¥2.68bn | ¥3.69bn | ¥4.30bn | ¥5.54bn | ¥7.69bn |
| Net income | ¥5.78bn | ¥3.50bn | ¥2.41bn | ¥1.32bn | −¥658.0m | ¥482.0m | ¥1.20bn | ¥1.81bn | ¥2.67bn | ¥3.80bn |
| Diluted earnings per share | 128.55 | 78.57 | 51.18 | 27.67 | -13.95 | 9.83 | 24.40 | 36.92 | 54.50 | 77.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥99.82bn | ¥100.51bn | ¥95.64bn | ¥93.27bn | ¥91.22bn | ¥90.99bn | ¥97.96bn | ¥98.31bn | ¥85.78bn | ¥92.21bn |
| Cash and short-term investments | ¥18.42bn | ¥14.10bn | ¥10.85bn | ¥13.78bn | ¥15.40bn | ¥17.22bn | ¥12.94bn | ¥16.49bn | ¥13.77bn | ¥15.44bn |
| Total liabilities | ¥30.98bn | ¥37.17bn | ¥33.10bn | ¥34.63bn | ¥33.61bn | ¥32.10bn | ¥39.32bn | ¥39.43bn | ¥27.86bn | ¥36.85bn |
| Debt | ¥1.87bn | ¥9.07bn | ¥7.21bn | ¥7.02bn | ¥8.54bn | ¥8.42bn | ¥14.83bn | ¥11.82bn | ¥4.09bn | ¥7.72bn |
| Shareholders' equity | ¥57.26bn | ¥52.62bn | ¥50.08bn | ¥46.40bn | ¥45.75bn | ¥47.12bn | ¥47.33bn | ¥48.17bn | ¥47.27bn | ¥44.97bn |
| Shares outstanding | 45m | 45m | 47m | 48m | 47m | 49m | 49m | 49m | 49m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.86bn | ¥6.89bn | ¥4.19bn | ¥260.0m | ¥4.42bn | ¥10.50bn | −¥394.0m | ¥76.0m | ¥8.11bn | ¥7.37bn |
| Capital spending | −¥4.76bn | −¥2.46bn | −¥1.55bn | −¥1.65bn | −¥2.70bn | −¥1.68bn | −¥2.28bn | −¥1.93bn | −¥4.33bn | −¥4.39bn |
| Free cash flow | ¥4.10bn | ¥4.43bn | ¥2.64bn | −¥1.39bn | ¥1.72bn | ¥8.82bn | −¥2.67bn | −¥1.86bn | ¥3.78bn | ¥2.98bn |
| Dividends paid | −¥1.30bn | −¥934.0m | −¥937.0m | −¥957.0m | −¥981.0m | −¥979.0m | −¥978.0m | −¥977.0m | −¥1.07bn | −¥643.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.92bn | ¥28.81bn | ¥26.66bn | ¥23.46bn | ¥21.97bn | ¥26.86bn | ¥25.79bn | ¥23.15bn |
| Gross profit | ¥6.48bn | ¥6.82bn | ¥6.81bn | ¥5.27bn | ¥5.31bn | ¥6.21bn | ¥6.71bn | ¥5.42bn |
| Operating income | ¥1.81bn | ¥2.17bn | ¥2.48bn | ¥872.0m | ¥1.01bn | ¥1.65bn | ¥2.32bn | ¥900.0m |
| Net income | ¥1.18bn | ¥5.48bn | −¥399.0m | ¥342.0m | ¥351.0m | ¥1.18bn | ¥1.76bn | ¥225.0m |
| Diluted earnings per share | 26.32 | 122.01 | -8.95 | 7.67 | 7.87 | 26.37 | 37.36 | 4.78 |
| Total assets | ¥96.27bn | ¥99.82bn | ¥92.70bn | ¥94.88bn | ¥93.78bn | ¥100.51bn | ¥98.23bn | ¥101.45bn |
| Cash and short-term investments | ¥18.71bn | ¥18.42bn | ¥10.82bn | ¥11.55bn | ¥12.48bn | ¥14.10bn | ¥14.93bn | ¥15.79bn |
| Debt | ¥1.11bn | ¥465.0m | ¥4.08bn | ¥5.62bn | ¥5.18bn | ¥7.73bn | ¥7.21bn | ¥8.98bn |
| Shareholders' equity | ¥56.92bn | ¥57.26bn | ¥50.80bn | ¥51.66bn | ¥51.20bn | ¥52.62bn | ¥50.82bn | ¥51.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 5.8% | 2.9% |
| Operating income | 40.5% | 19.5% | 5.7% |
| Net income | 63.6% | 64.3% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 23.1% | 22.8% | 24.1% |
| Operating margin | 6.2% | 5.3% | 4.6% | 5.2% |
| Net margin | 4.7% | 3.4% | 2.4% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 15.8 | 15.2 | 23.2 | -37.6 | 47.6 | 23.7 | 18.7 | 12.2 | 10.5 |
| Price to sales | 0.6 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 47.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 1.2-for-1 split · 25 Sept 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.