T 
4,535
+3.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.75bn
FY2017FY2026
Net income
¥2.68bn
FY2017FY2026
Free cash flow
¥1.61bn
FY2017FY2026
Shareholders' equity
¥24.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.75bn | ¥27.65bn | ¥26.73bn | ¥24.81bn | ¥23.58bn | ¥22.59bn | ¥22.55bn | ¥22.35bn | ¥22.98bn | ¥23.57bn |
| Gross profit | ¥7.80bn | ¥7.17bn | ¥6.20bn | ¥5.27bn | ¥4.81bn | ¥4.87bn | ¥5.04bn | ¥5.04bn | ¥5.38bn | ¥6.36bn |
| Research and development | — | ¥134.2m | ¥185.1m | ¥197.0m | ¥189.9m | ¥194.1m | ¥268.3m | ¥305.6m | ¥307.4m | ¥321.1m |
| Operating income | ¥3.75bn | ¥3.37bn | ¥2.69bn | ¥1.76bn | ¥1.48bn | ¥1.55bn | ¥1.55bn | ¥1.73bn | ¥1.96bn | ¥2.79bn |
| Net income | ¥2.68bn | ¥2.39bn | ¥2.09bn | ¥1.43bn | ¥1.29bn | ¥1.33bn | ¥1.16bn | ¥1.29bn | ¥1.54bn | ¥2.74bn |
| Diluted earnings per share | 577.07 | 506.99 | 433.49 | 289.30 | 260.09 | 269.34 | 233.92 | 259.83 | 309.22 | 551.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.43bn | ¥32.40bn | ¥31.40bn | ¥28.88bn | ¥26.88bn | ¥25.82bn | ¥24.23bn | ¥23.65bn | ¥23.36bn | ¥22.86bn |
| Cash and short-term investments | ¥7.24bn | ¥7.71bn | ¥7.12bn | ¥6.81bn | ¥6.56bn | ¥6.65bn | ¥5.74bn | ¥5.23bn | ¥4.57bn | ¥6.08bn |
| Total liabilities | ¥9.00bn | ¥9.75bn | ¥10.30bn | ¥9.97bn | ¥9.21bn | ¥9.16bn | ¥8.68bn | ¥8.82bn | ¥9.33bn | ¥9.81bn |
| Debt | ¥652.2m | ¥766.8m | ¥338.3m | ¥354.7m | ¥380.9m | ¥396.6m | ¥415.0m | ¥468.9m | ¥804.6m | ¥394.1m |
| Shareholders' equity | ¥24.15bn | ¥22.40bn | ¥20.88bn | ¥18.73bn | ¥17.50bn | ¥16.51bn | ¥15.41bn | ¥14.70bn | ¥13.86bn | ¥12.90bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.42bn | ¥2.81bn | ¥2.15bn | ¥1.50bn | ¥1.80bn | ¥1.91bn | ¥2.21bn | ¥2.18bn | ¥712.9m | ¥2.66bn |
| Capital spending | −¥812.2m | −¥1.81bn | −¥1.40bn | −¥777.6m | −¥825.0m | −¥580.7m | −¥1.06bn | −¥915.9m | −¥1.71bn | −¥1.47bn |
| Free cash flow | ¥1.61bn | ¥1.00bn | ¥745.2m | ¥719.6m | ¥978.4m | ¥1.33bn | ¥1.15bn | ¥1.26bn | −¥999.9m | ¥1.19bn |
| Dividends paid | −¥718.1m | −¥637.6m | −¥421.1m | −¥396.4m | −¥421.3m | −¥372.4m | −¥422.4m | −¥348.5m | −¥572.7m | −¥447.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.47bn | ¥8.74bn | ¥8.20bn | ¥7.11bn | ¥6.70bn | ¥7.45bn | ¥7.37bn | ¥6.45bn |
| Gross profit | ¥1.90bn | ¥2.45bn | ¥2.13bn | ¥1.67bn | ¥1.55bn | ¥1.99bn | ¥2.00bn | ¥1.56bn |
| Operating income | ¥782.5m | ¥1.36bn | ¥1.10bn | ¥721.1m | ¥559.2m | ¥974.7m | ¥1.08bn | ¥651.6m |
| Net income | ¥601.7m | ¥995.5m | ¥835.9m | ¥432.3m | ¥411.9m | ¥576.6m | ¥862.2m | ¥391.3m |
| Diluted earnings per share | 129.77 | 214.71 | 177.09 | 91.58 | 87.27 | 122.15 | 178.83 | 81.16 |
| Total assets | ¥33.93bn | ¥33.43bn | ¥32.44bn | ¥31.72bn | ¥31.99bn | ¥32.40bn | ¥31.07bn | ¥30.87bn |
| Cash and short-term investments | ¥7.62bn | ¥7.24bn | ¥6.51bn | ¥6.83bn | ¥7.79bn | ¥7.71bn | ¥6.65bn | ¥6.67bn |
| Debt | ¥380.4m | ¥612.4m | ¥380.4m | ¥639.7m | ¥380.4m | ¥714.1m | ¥350.0m | ¥528.0m |
| Shareholders' equity | ¥24.57bn | ¥24.15bn | ¥23.46bn | ¥22.58bn | ¥22.37bn | ¥22.40bn | ¥21.64bn | ¥21.28bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 25.9% | 23.2% | 21.2% | 20.4% | 21.6% | — |
| Operating margin | 12.2% | 12.2% | 10.1% | 7.1% | 6.3% | 6.9% | — |
| Net margin | 8.7% | 8.7% | 7.8% | 5.8% | 5.5% | 5.9% | — |
| Return on equity | 11.1% | 10.7% | 10.0% | 7.7% | 7.4% | 8.1% | — |
| Return on assets | 8.0% | 7.4% | 6.7% | 5.0% | 4.8% | 5.2% | — |
| Free cash flow yield | 12.3% | 17.2% | 13.0% | 8.1% | 9.3% | 8.8% | — |
| Revenue growth | 11.2% | 3.4% | 7.8% | 5.2% | 4.3% | 0.2% | — |
| Earnings growth | 11.8% | 14.5% | 45.8% | 11.2% | -3.4% | 15.1% | — |
| Current ratio | 3.52x | 3.18x | 2.82x | 2.82x | 2.91x | 2.93x | — |
| Debt to equity | 0.03x | 0.03x | 0.02x | 0.02x | 0.02x | 0.02x | — |
| Equity ratio | 72.2% | 69.1% | 66.5% | 64.8% | 65.1% | 64.0% | — |
| Interest coverage | 411.65x | 735.89x | 1286.02x | 679.05x | 287.43x | 265.02x | — |
| R&D as a share of sales | — | 0.5% | 0.7% | 0.8% | 0.8% | 0.9% | 1.2% |
| Buybacks as a share of market value | 1.8% | 2.1% | 2.7% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 6.4% | 2.9% |
| Operating income | 28.6% | 19.3% | 1.5% |
| Net income | 23.1% | 14.9% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 24.1% | 23.1% | 23.9% |
| Operating margin | 12.2% | 10.5% | 9.4% | 9.5% |
| Net margin | 8.7% | 7.8% | 7.2% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 9.0 | 7.1 | 8.1 | 6.6 | 6.4 | 7.3 | 7.9 | 3.9 | 4.3 |
| Price to sales | 0.8 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 130.00 | 85.00 | 80.00 | 85.00 | 75.00 | 85.00 | 70.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.