G 
2.70
-7.53%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 102.1m
FY2016FY2025
Net income
−TWD 47.3m
FY2016FY2025
Free cash flow
TWD 3.7m
FY2016FY2025
Shareholders' equity
TWD 356.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 102.1m | TWD 130.5m | TWD 292.8m | TWD 370.7m | TWD 340.2m | TWD 214.7m | TWD 207.3m | TWD 194.4m | TWD 137.6m | TWD 129.8m |
| Research and development | TWD 5.1m | TWD 6.4m | TWD 4.7m | TWD 3.5m | TWD 3.5m | TWD 5.7m | TWD 3.7m | TWD 3.3m | TWD 5.4m | TWD 4.7m |
| Operating income | −TWD 47.0m | −TWD 55.3m | −TWD 101.2m | −TWD 75.5m | −TWD 4.8m | −TWD 32.4m | TWD 21.5m | TWD 20.9m | −TWD 15.6m | TWD 6.4m |
| Net income | −TWD 47.3m | −TWD 41.2m | −TWD 81.9m | −TWD 78.1m | −TWD 38.2m | −TWD 36.8m | TWD 10.4m | TWD 27.4m | TWD 2.0m | TWD 4.0m |
| Diluted earnings per share | -0.82 | -0.72 | -1.66 | -1.64 | -0.88 | -0.89 | 0.25 | 0.66 | 0.05 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 557.4m | TWD 626.6m | TWD 830.3m | TWD 755.5m | TWD 686.0m | TWD 637.5m | TWD 632.5m | TWD 543.3m | TWD 554.7m | TWD 539.5m |
| Cash and short-term investments | — | TWD 101.5m | TWD 234.7m | TWD 114.7m | TWD 72.6m | TWD 66.6m | TWD 16.0m | TWD 45.1m | TWD 31.8m | TWD 58.5m |
| Total liabilities | TWD 201.3m | TWD 223.4m | TWD 388.9m | TWD 384.4m | TWD 234.9m | TWD 229.7m | TWD 4.4m | TWD 102.3m | TWD 134.4m | TWD 120.1m |
| Debt | TWD 65.2m | TWD 192.2m | TWD 267.7m | TWD 268.3m | TWD 128.2m | TWD 141.3m | TWD 102.9m | TWD 58.4m | TWD 97.4m | TWD 94.1m |
| Shareholders' equity | TWD 356.2m | TWD 403.3m | TWD 444.8m | TWD 372.5m | TWD 449.3m | TWD 406.0m | TWD 440.9m | TWD 441.0m | TWD 420.3m | TWD 419.5m |
| Shares outstanding | 58m | 58m | 49m | 48m | 44m | 42m | 42m | 42m | 42m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 26.3m | −TWD 25.0m | TWD 5.5m | −TWD 93.4m | −TWD 58.9m | −TWD 28.1m | TWD 76.5m | TWD 49.2m | TWD 5.2m | TWD 14.4m |
| Capital spending | −TWD 22.7m | −TWD 17.6m | −TWD 28.1m | −TWD 11.7m | −TWD 41.9m | −TWD 28.8m | −TWD 54.2m | −TWD 24.6m | −TWD 31.9m | −TWD 110.0m |
| Free cash flow | TWD 3.7m | −TWD 42.5m | −TWD 22.6m | −TWD 105.1m | −TWD 100.8m | −TWD 56.9m | TWD 22.4m | TWD 24.5m | −TWD 26.7m | −TWD 95.6m |
| Dividends paid | — | — | — | — | — | — | −TWD 8.3m | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 57.8m | TWD 55.2m | TWD 75.4m | TWD 133.4m | TWD 159.4m | TWD 172.0m | TWD 198.7m | TWD 170.1m |
| Operating income | −TWD 18.6m | −TWD 28.2m | −TWD 27.1m | −TWD 72.6m | −TWD 28.6m | −TWD 80.6m | TWD 7.9m | −TWD 22.2m |
| Net income | −TWD 9.7m | −TWD 32.2m | −TWD 9.1m | −TWD 58.6m | −TWD 23.4m | −TWD 80.4m | TWD 2.3m | −TWD 19.1m |
| Diluted earnings per share | -0.17 | -0.56 | -0.16 | -1.19 | -0.47 | -1.69 | 0.05 | -0.44 |
| Cash from operations | −TWD 9.0m | −TWD 86.0m | TWD 13.0m | TWD 17.0m | TWD 1.0m | −TWD 46.0m | −TWD 47.0m | −TWD 29.0m |
| Capital spending | −TWD 13.0m | −TWD 4.0m | −TWD 13.0m | −TWD 22.0m | −TWD 5.0m | −TWD 4.0m | — | −TWD 20.0m |
| Free cash flow | −TWD 22.0m | −TWD 90.0m | TWD 0 | −TWD 5.0m | −TWD 4.0m | −TWD 50.0m | — | −TWD 49.0m |
| Total assets | TWD 596.9m | TWD 626.6m | TWD 690.6m | TWD 830.3m | TWD 714.7m | TWD 755.5m | — | TWD 686.0m |
| Cash and short-term investments | TWD 57.2m | TWD 101.5m | TWD 148.9m | TWD 234.7m | TWD 95.1m | TWD 114.7m | — | TWD 72.6m |
| Debt | TWD 161.7m | TWD 179.5m | TWD 185.9m | TWD 125.2m | TWD 148.9m | TWD 153.6m | — | TWD 76.1m |
| Shareholders' equity | TWD 385.4m | TWD 403.3m | TWD 434.8m | TWD 444.8m | TWD 346.5m | TWD 372.5m | — | TWD 449.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -34.9% | -13.8% | -5.7% |
| Operating income | -14.6% | 7.7% | — |
| Net income | -15.4% | 5.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -44.0% | -31.1% | -21.8% | -11.2% |
| Net margin | -38.1% | -27.7% | -22.3% | -11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.6 | -15.7 | -10.5 | -6.0 | -17.1 | -13.4 | 76.7 | 26.9 |
| Price to sales | 4.0 | 5.0 | 2.9 | 1.3 | 1.9 | 2.3 | 3.8 | 3.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.