M 
1,953
+4.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥83.73bn
FY2017FY2026
Net income
¥6.74bn
FY2017FY2026
Free cash flow
¥1.64bn
FY2017FY2026
Shareholders' equity
¥39.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥83.73bn | ¥83.96bn | ¥75.63bn | ¥70.61bn | ¥59.51bn | ¥48.72bn | ¥55.56bn | ¥55.45bn | ¥52.47bn | ¥48.33bn |
| Gross profit | ¥41.20bn | ¥41.13bn | ¥34.75bn | ¥28.45bn | ¥23.85bn | ¥18.61bn | ¥23.81bn | ¥27.20bn | ¥24.52bn | ¥22.69bn |
| Research and development | — | ¥5.72bn | ¥5.45bn | ¥2.90bn | ¥2.36bn | ¥1.95bn | ¥2.48bn | ¥3.97bn | ¥2.33bn | ¥3.56bn |
| Operating income | ¥9.43bn | ¥9.08bn | ¥5.46bn | ¥4.21bn | ¥2.66bn | −¥509.8m | ¥1.35bn | ¥3.01bn | ¥2.73bn | ¥2.05bn |
| Net income | ¥6.74bn | ¥6.16bn | ¥3.71bn | ¥2.81bn | ¥2.35bn | −¥301.3m | −¥778.0m | ¥1.68bn | ¥1.83bn | ¥1.25bn |
| Diluted earnings per share | 232.77 | 212.58 | 128.16 | 97.42 | 81.52 | -10.42 | -26.38 | 56.97 | 59.74 | 41.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥82.89bn | ¥76.17bn | ¥75.72bn | ¥69.79bn | ¥60.86bn | ¥50.84bn | ¥54.22bn | ¥58.46bn | ¥53.99bn | ¥49.21bn |
| Cash and short-term investments | ¥16.37bn | ¥15.45bn | ¥17.37bn | ¥10.49bn | ¥8.97bn | ¥10.84bn | ¥11.13bn | ¥11.99bn | ¥11.53bn | ¥10.05bn |
| Total liabilities | ¥42.78bn | ¥43.80bn | ¥48.33bn | ¥47.73bn | ¥42.14bn | ¥34.63bn | ¥38.19bn | ¥39.45bn | ¥36.22bn | ¥33.16bn |
| Debt | ¥23.87bn | ¥22.94bn | ¥28.50bn | ¥28.85bn | ¥23.87bn | ¥17.48bn | ¥24.47bn | ¥23.67bn | ¥19.88bn | ¥19.52bn |
| Shareholders' equity | ¥39.90bn | ¥32.22bn | ¥27.26bn | ¥21.99bn | ¥18.67bn | ¥16.20bn | ¥15.89bn | ¥18.84bn | ¥17.57bn | ¥16.05bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 31m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.62bn | ¥7.86bn | ¥9.56bn | ¥490.4m | −¥5.13bn | ¥6.63bn | ¥823.3m | ¥1.07bn | ¥3.00bn | ¥2.16bn |
| Capital spending | −¥2.99bn | −¥2.05bn | −¥1.65bn | −¥2.21bn | −¥1.22bn | −¥434.2m | −¥1.04bn | −¥1.56bn | −¥1.17bn | −¥1.48bn |
| Free cash flow | ¥1.64bn | ¥5.81bn | ¥7.91bn | −¥1.72bn | −¥6.35bn | ¥6.20bn | −¥217.6m | −¥487.8m | ¥1.84bn | ¥678.6m |
| Dividends paid | −¥1.73bn | −¥937.5m | −¥574.7m | −¥432.2m | −¥441.2m | −¥1.7m | −¥451.1m | −¥449.8m | −¥300.0m | −¥306.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.05bn | ¥23.34bn | ¥21.00bn | ¥19.97bn | ¥19.41bn | ¥22.59bn | ¥20.43bn | ¥21.14bn |
| Gross profit | ¥10.64bn | ¥11.50bn | ¥10.39bn | ¥9.65bn | ¥9.65bn | ¥9.88bn | ¥10.12bn | ¥10.03bn |
| Operating income | ¥2.35bn | ¥3.09bn | ¥2.36bn | ¥2.06bn | ¥1.93bn | ¥1.69bn | ¥2.73bn | ¥2.65bn |
| Net income | ¥1.62bn | ¥2.22bn | ¥1.77bn | ¥1.43bn | ¥1.32bn | ¥1.21bn | ¥1.69bn | ¥1.77bn |
| Diluted earnings per share | 55.97 | 76.67 | 61.03 | 49.47 | 45.62 | 41.83 | 58.55 | 61.14 |
| Total assets | ¥86.26bn | ¥82.89bn | ¥80.64bn | ¥76.72bn | ¥75.80bn | ¥76.17bn | ¥78.09bn | ¥71.71bn |
| Cash and short-term investments | ¥17.73bn | ¥16.37bn | ¥17.24bn | ¥14.03bn | ¥14.43bn | ¥15.45bn | ¥16.63bn | ¥14.03bn |
| Debt | ¥21.55bn | ¥22.06bn | ¥18.23bn | ¥20.70bn | ¥16.62bn | ¥21.00bn | ¥17.77bn | ¥20.97bn |
| Shareholders' equity | ¥41.07bn | ¥39.90bn | ¥36.99bn | ¥34.74bn | ¥32.64bn | ¥32.22bn | ¥31.76bn | ¥29.38bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 49.2% | 49.0% | 45.9% | 40.3% | 40.1% | 38.2% | — |
| Operating margin | 11.3% | 10.8% | 7.2% | 6.0% | 4.5% | -1.0% | — |
| Net margin | 8.1% | 7.3% | 4.9% | 4.0% | 3.9% | -0.6% | — |
| Return on equity | 16.9% | 19.1% | 13.6% | 12.8% | 12.6% | -1.9% | — |
| Return on assets | 8.1% | 8.1% | 4.9% | 4.0% | 3.9% | -0.6% | — |
| Free cash flow yield | 13.2% | 17.1% | 19.4% | 4.7% | -6.8% | 12.2% | — |
| Revenue growth | -0.3% | 11.0% | 7.1% | 18.6% | 22.1% | -12.3% | — |
| Earnings growth | 9.5% | 66.0% | 32.1% | 19.6% | -879.2% | -61.3% | — |
| Current ratio | 1.63x | 1.54x | 1.42x | 1.34x | 1.47x | 1.57x | — |
| Debt to equity | 0.55x | 0.65x | 1.00x | 1.25x | 1.23x | 1.06x | — |
| Equity ratio | 48.1% | 42.3% | 36.0% | 31.5% | 30.7% | 31.9% | — |
| Interest coverage | 21.14x | 19.57x | 14.55x | 16.21x | 20.03x | -3.04x | — |
| R&D as a share of sales | — | 6.8% | 7.2% | 4.1% | 4.0% | 4.0% | 4.5% |
| Buybacks as a share of market value | -0.0% | -0.1% | -0.4% | -0.1% | 0.4% | 2.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 11.4% | 5.8% |
| Operating income | 30.9% | — | 11.4% |
| Net income | 33.9% | — | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.1% | 46.4% | 44.5% | 45.5% |
| Operating margin | 11.0% | 9.0% | 7.2% | 6.3% |
| Net margin | 7.7% | 6.2% | 5.1% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 7.7 | 12.9 | 9.5 | 7.3 | -87.7 | -18.2 | 9.1 | 13.8 | 25.1 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.50 | 75.00 | 32.50 | 20.00 | 15.00 | 15.00 | 15.00 | 15.00 |
- 2-for-1 split · 27 Mar 2015
- 200-for-1 split · 28 Mar 2012
- 3-for-1 split · 26 Mar 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.