M 
51.70
+0.78%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.16bn
FY2016FY2025
Net income
TWD 185.5m
FY2016FY2025
Free cash flow
−TWD 322.1m
FY2016FY2025
Shareholders' equity
TWD 1.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.16bn | TWD 829.0m | TWD 682.2m | TWD 487.3m | TWD 604.1m | TWD 545.9m | TWD 505.3m | TWD 430.9m | TWD 422.6m | TWD 373.7m |
| Operating income | TWD 225.9m | TWD 199.7m | TWD 211.7m | TWD 146.4m | TWD 99.0m | TWD 129.0m | TWD 126.7m | TWD 101.8m | TWD 52.2m | TWD 65.5m |
| Net income | TWD 185.5m | TWD 165.0m | TWD 121.3m | TWD 111.6m | TWD 76.8m | TWD 96.1m | TWD 99.8m | TWD 78.2m | TWD 40.2m | TWD 51.2m |
| Diluted earnings per share | 6.92 | 6.67 | 5.56 | 5.12 | 3.52 | 4.46 | 4.64 | 3.64 | 1.87 | 2.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.92bn | TWD 1.19bn | TWD 863.2m | TWD 762.8m | TWD 773.4m | TWD 756.7m | TWD 602.9m | TWD 609.9m | TWD 432.2m | TWD 425.7m |
| Cash and short-term investments | — | — | — | — | — | TWD 107.0m | TWD 105.0m | TWD 80.9m | TWD 78.2m | TWD 63.8m |
| Total liabilities | TWD 795.3m | TWD 294.2m | TWD 300.9m | TWD 259.2m | TWD 340.5m | TWD 346.4m | TWD 239.2m | TWD 295.0m | TWD 171.2m | TWD 196.5m |
| Debt | TWD 380.9m | TWD 58.2m | TWD 80.2m | TWD 90.1m | TWD 145.6m | TWD 242.4m | TWD 158.8m | TWD 196.2m | TWD 67.3m | TWD 85.6m |
| Shareholders' equity | TWD 1.12bn | TWD 894.3m | TWD 562.3m | TWD 503.6m | TWD 432.9m | TWD 410.3m | TWD 363.7m | TWD 314.9m | TWD 261.0m | TWD 229.2m |
| Shares outstanding | 27m | 25m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 294.4m | TWD 208.2m | TWD 168.8m | TWD 240.8m | TWD 103.7m | TWD 156.5m | TWD 125.4m | TWD 134.0m | TWD 73.2m | TWD 89.4m |
| Capital spending | −TWD 27.7m | −TWD 36.1m | −TWD 80.2m | −TWD 29.7m | −TWD 21.7m | −TWD 85.7m | −TWD 28.8m | −TWD 198.6m | −TWD 29.9m | −TWD 28.6m |
| Free cash flow | −TWD 322.1m | TWD 172.1m | TWD 88.6m | TWD 211.0m | TWD 82.0m | TWD 70.8m | TWD 96.5m | −TWD 64.6m | TWD 43.3m | TWD 60.8m |
| Dividends paid | −TWD 97.2m | −TWD 64.3m | −TWD 60.1m | −TWD 42.9m | −TWD 53.6m | −TWD 53.6m | −TWD 48.8m | −TWD 23.4m | −TWD 8.1m | −TWD 46.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 330.9m | TWD 189.6m | TWD 249.4m | TWD 145.4m | TWD 644.2m | TWD 125.3m | TWD 210.0m | TWD 239.8m |
| Operating income | TWD 52.3m | TWD 35.0m | TWD 45.2m | TWD 42.8m | TWD 99.0m | TWD 41.9m | TWD 40.9m | TWD 55.1m |
| Net income | TWD 42.5m | TWD 27.1m | TWD 37.3m | TWD 40.6m | TWD 75.6m | TWD 32.0m | TWD 41.9m | TWD 43.6m |
| Diluted earnings per share | 1.58 | 1.01 | 1.39 | 1.51 | 2.82 | 1.29 | 1.69 | 1.76 |
| Cash from operations | TWD 44.0m | TWD 16.0m | TWD 21.0m | TWD 32.0m | −TWD 72.0m | −TWD 275.0m | TWD 64.0m | TWD 103.0m |
| Capital spending | −TWD 102.0m | −TWD 32.0m | −TWD 16.0m | −TWD 6.0m | −TWD 3.0m | — | −TWD 6.0m | −TWD 1.0m |
| Free cash flow | −TWD 58.0m | −TWD 16.0m | TWD 5.0m | TWD 26.0m | −TWD 75.0m | — | TWD 58.0m | TWD 102.0m |
| Total assets | TWD 1.92bn | TWD 1.84bn | TWD 1.92bn | TWD 1.83bn | TWD 1.67bn | TWD 1.47bn | TWD 1.19bn | TWD 1.18bn |
| Debt | TWD 408.9m | TWD 358.0m | TWD 380.9m | TWD 268.3m | TWD 282.8m | TWD 297.2m | TWD 58.2m | TWD 63.0m |
| Shareholders' equity | TWD 1.07bn | TWD 1.15bn | TWD 1.12bn | TWD 1.08bn | TWD 1.03bn | TWD 930.1m | TWD 894.3m | TWD 854.2m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 20.9% | 25.5% | 25.1% | 30.3% | 22.3% |
| Net margin | 15.9% | 19.9% | 17.8% | 22.9% | 12.7% |
| Return on equity | 16.6% | 18.5% | 21.6% | 22.2% | 17.7% |
| Return on assets | 9.7% | 13.9% | 14.1% | 14.6% | 9.9% |
| Revenue growth | 40.5% | 21.5% | 40.0% | -19.3% | — |
| Earnings growth | 12.4% | 36.0% | 8.7% | 45.4% | — |
| Current ratio | 3.04x | 3.59x | 2.30x | 2.78x | 1.83x |
| Debt to equity | 0.34x | 0.07x | 0.14x | 0.18x | 0.34x |
| Equity ratio | 58.5% | 75.2% | 65.1% | 66.0% | 56.0% |
| Interest coverage | 35.17x | 79.34x | 61.07x | 43.68x | 36.53x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.7% | 16.4% | 11.4% |
| Operating income | 15.6% | 11.9% | 14.4% |
| Net income | 18.5% | 14.1% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.3% | 24.8% | 23.5% | 22.0% |
| Net margin | 17.6% | 18.4% | 17.5% | 16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 14.2 | 14.7 | 9.5 | 11.7 | 12.6 | 10.8 | 10.0 | 31.6 |
| Price to sales | 1.8 | 2.8 | 2.6 | 2.2 | 1.5 | 2.2 | 2.1 | 1.8 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.627 | 2.647 | 2.80 | 2.00 |
- 1100-for-1000 split · 22 Jul 2019
- 1200-for-1000 split · 21 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.