3,475
+4.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.86bn
FY2017FY2026
Net income
¥4.19bn
FY2017FY2026
Free cash flow
−¥1.51bn
FY2017FY2026
Shareholders' equity
¥55.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.86bn | ¥56.40bn | ¥52.07bn | ¥44.25bn | ¥37.86bn | ¥34.72bn | ¥36.70bn | ¥35.31bn | ¥36.88bn | ¥32.87bn |
| Gross profit | ¥16.94bn | ¥15.60bn | ¥14.32bn | ¥11.71bn | ¥9.39bn | ¥9.36bn | ¥9.79bn | ¥9.16bn | ¥9.84bn | ¥9.43bn |
| Research and development | ¥821.4m | ¥876.9m | ¥806.7m | ¥841.7m | ¥759.9m | ¥849.0m | ¥767.9m | ¥1.02bn | ¥864.3m | ¥815.7m |
| Operating income | ¥6.15bn | ¥5.62bn | ¥4.92bn | ¥2.87bn | ¥1.64bn | ¥2.30bn | ¥2.41bn | ¥1.32bn | ¥2.06bn | ¥1.84bn |
| Net income | ¥4.19bn | ¥4.45bn | ¥4.01bn | ¥2.35bn | ¥1.28bn | ¥2.19bn | ¥2.04bn | ¥1.31bn | ¥1.44bn | ¥1.91bn |
| Diluted earnings per share | 341.52 | 344.61 | 308.15 | 180.00 | 97.92 | 168.29 | 156.20 | 100.36 | 110.67 | 146.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥81.43bn | ¥73.90bn | ¥68.04bn | ¥59.94bn | ¥52.42bn | ¥48.57bn | ¥46.77bn | ¥44.75bn | ¥46.58bn | ¥46.12bn |
| Cash and short-term investments | ¥13.93bn | ¥17.61bn | ¥13.21bn | ¥11.36bn | ¥11.77bn | ¥13.03bn | ¥11.17bn | ¥11.37bn | ¥11.77bn | ¥10.77bn |
| Total liabilities | ¥25.98bn | ¥22.46bn | ¥21.25bn | ¥19.31bn | ¥14.55bn | ¥13.72bn | ¥15.33bn | ¥14.68bn | ¥17.07bn | ¥17.85bn |
| Debt | ¥4.71bn | ¥4.90bn | ¥4.77bn | ¥4.50bn | ¥2.14bn | ¥2.50bn | ¥3.31bn | ¥3.34bn | ¥4.17bn | ¥4.87bn |
| Shareholders' equity | ¥55.45bn | ¥51.43bn | ¥46.79bn | ¥40.58bn | ¥37.83bn | ¥34.82bn | ¥31.40bn | ¥30.03bn | ¥29.47bn | ¥28.23bn |
| Shares outstanding | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.17bn | ¥8.33bn | ¥3.82bn | −¥663.8m | ¥39.9m | ¥3.42bn | ¥2.05bn | ¥1.11bn | ¥2.51bn | ¥2.49bn |
| Capital spending | −¥2.68bn | −¥2.84bn | −¥2.40bn | −¥1.42bn | −¥846.9m | −¥871.8m | −¥972.8m | −¥650.4m | −¥817.3m | −¥2.41bn |
| Free cash flow | −¥1.51bn | ¥5.48bn | ¥1.42bn | −¥2.09bn | −¥807.0m | ¥2.55bn | ¥1.07bn | ¥461.9m | ¥1.70bn | ¥75.8m |
| Dividends paid | −¥651.4m | −¥469.0m | −¥286.6m | −¥234.5m | −¥208.5m | −¥312.7m | −¥182.4m | −¥182.4m | −¥182.4m | −¥156.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.76bn | ¥17.98bn | ¥15.72bn | ¥15.56bn | ¥13.59bn | ¥15.05bn | ¥14.43bn | ¥13.90bn |
| Gross profit | ¥4.28bn | ¥4.83bn | ¥4.22bn | ¥4.17bn | ¥3.72bn | ¥4.21bn | ¥4.12bn | ¥3.47bn |
| Operating income | ¥1.45bn | ¥1.93bn | ¥1.60bn | ¥1.50bn | ¥1.17bn | ¥1.71bn | ¥1.67bn | ¥989.8m |
| Net income | ¥941.3m | ¥1.13bn | ¥1.12bn | ¥1.09bn | ¥844.0m | ¥1.47bn | ¥1.40bn | ¥617.4m |
| Diluted earnings per share | 76.75 | 92.49 | 87.07 | 84.03 | 65.34 | 113.80 | 107.71 | 47.39 |
| Total assets | ¥81.75bn | ¥81.43bn | ¥76.18bn | ¥78.28bn | ¥74.95bn | ¥73.90bn | ¥72.45bn | ¥70.10bn |
| Cash and short-term investments | ¥15.43bn | ¥13.93bn | ¥13.24bn | ¥17.97bn | ¥18.33bn | ¥17.61bn | ¥17.58bn | ¥16.70bn |
| Debt | ¥1.95bn | ¥4.71bn | ¥1.56bn | ¥2.91bn | ¥1.63bn | ¥3.50bn | ¥1.68bn | ¥4.16bn |
| Shareholders' equity | ¥56.28bn | ¥55.45bn | ¥52.90bn | ¥53.94bn | ¥52.27bn | ¥51.43bn | ¥50.31bn | ¥48.07bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.0% | 27.6% | 27.5% | 26.5% | 24.8% | 27.0% |
| Operating margin | 9.8% | 10.0% | 9.5% | 6.5% | 4.3% | 6.6% |
| Net margin | 6.7% | 7.9% | 7.7% | 5.3% | 3.4% | 6.3% |
| Return on equity | 7.6% | 8.7% | 8.6% | 5.8% | 3.4% | 6.3% |
| Return on assets | 5.1% | 6.0% | 5.9% | 3.9% | 2.4% | 4.5% |
| Free cash flow yield | 7.6% | 21.0% | 11.6% | 1.4% | 1.7% | 8.0% |
| Revenue growth | 11.4% | 8.3% | 17.7% | 16.9% | 9.0% | -5.4% |
| Earnings growth | -5.9% | 10.9% | 71.2% | 83.8% | -41.8% | 7.7% |
| Current ratio | 2.99x | 3.08x | 3.16x | 3.05x | 3.20x | 3.21x |
| Debt to equity | 0.08x | 0.07x | 0.07x | 0.07x | 0.04x | 0.06x |
| Equity ratio | 68.1% | 69.6% | 68.8% | 67.7% | 72.2% | 71.7% |
| Interest coverage | 55.61x | 58.57x | 58.01x | 51.97x | 46.39x | 69.99x |
| R&D as a share of sales | 1.3% | 1.6% | 1.5% | 1.9% | 2.0% | 2.4% |
| Buybacks as a share of market value | 5.1% | 0.9% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 12.6% | 4.8% |
| Operating income | 29.0% | 21.8% | 5.3% |
| Net income | 21.3% | 13.8% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 27.2% | 26.8% | 27.1% |
| Operating margin | 9.9% | 9.1% | 8.2% | 7.4% |
| Net margin | 7.2% | 7.0% | 6.4% | 5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 12.5 | 8.0 | 9.9 | 9.8 | 7.0 | 7.1 | 11.8 | 7.6 | 10.1 |
| Price to sales | 0.7 | 1.0 | 0.6 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 73.00 | 26.00 | 22.00 | 18.00 | 16.00 | 24.00 | 14.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.