C 
290
+0.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.98bn
FY2016FY2025
Net income
¥264.0m
FY2016FY2025
Free cash flow
¥176.5m
FY2016FY2025
Shareholders' equity
¥3.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.98bn | ¥3.93bn | ¥3.83bn | ¥4.42bn | ¥3.74bn | ¥3.68bn | ¥4.20bn | ¥4.07bn | ¥4.08bn | ¥4.45bn |
| Gross profit | ¥3.07bn | ¥2.59bn | ¥2.51bn | ¥2.75bn | ¥2.39bn | ¥2.34bn | ¥2.64bn | ¥2.52bn | ¥2.53bn | ¥2.65bn |
| Research and development | — | ¥663.1m | ¥687.1m | ¥618.9m | ¥565.6m | ¥629.8m | ¥681.0m | ¥618.1m | ¥504.9m | ¥549.6m |
| Operating income | ¥342.9m | ¥158.5m | ¥90.8m | ¥455.4m | ¥276.5m | ¥192.2m | ¥309.5m | ¥234.3m | ¥338.9m | ¥414.4m |
| Net income | ¥264.0m | ¥121.9m | ¥68.4m | ¥293.8m | ¥218.9m | ¥60.5m | ¥181.5m | ¥121.1m | ¥503.6m | ¥242.9m |
| Diluted earnings per share | 27.78 | 12.83 | 7.20 | 30.92 | 23.04 | 6.36 | 19.10 | 12.36 | 51.38 | 24.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.12bn | ¥6.12bn | ¥5.64bn | ¥5.77bn | ¥5.40bn | ¥5.00bn | ¥5.03bn | ¥4.97bn | ¥4.81bn | ¥4.30bn |
| Cash and short-term investments | ¥2.78bn | ¥2.87bn | ¥2.81bn | ¥3.00bn | ¥2.76bn | ¥2.50bn | −¥100.0m | ¥2.29bn | ¥2.24bn | ¥1.93bn |
| Total liabilities | ¥3.60bn | ¥2.89bn | ¥2.51bn | ¥2.63bn | ¥2.54bn | ¥2.38bn | ¥100.0m | ¥2.27bn | ¥2.08bn | ¥1.97bn |
| Debt | — | — | −¥794.5m | ¥331,000 | ¥988,000 | ¥13.8m | ¥100.0m | ¥102.9m | ¥180,000 | ¥1.2m |
| Shareholders' equity | ¥3.36bn | ¥3.19bn | ¥3.07bn | ¥3.05bn | ¥2.80bn | ¥2.58bn | ¥2.58bn | ¥2.66bn | ¥2.69bn | ¥2.27bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥253.8m | ¥209.4m | ¥89.4m | ¥411.8m | ¥339.7m | ¥492.6m | ¥363.7m | ¥163.3m | ¥534.1m | ¥531.2m |
| Capital spending | −¥77.3m | −¥20.4m | −¥75.3m | −¥51.7m | −¥23.3m | −¥42.3m | −¥68.9m | −¥53.0m | −¥36.1m | −¥21.2m |
| Free cash flow | ¥176.5m | ¥189.0m | ¥14.1m | ¥360.1m | ¥316.4m | ¥450.3m | ¥294.8m | ¥110.3m | ¥498.0m | ¥510.0m |
| Dividends paid | −¥95.7m | −¥95.8m | −¥124.8m | −¥96.4m | −¥67.9m | −¥96.0m | −¥98.0m | −¥127.4m | −¥98.7m | −¥97.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.43bn | ¥1.46bn | ¥1.50bn | ¥1.24bn | ¥1.11bn | ¥1.14bn | ¥1.12bn | ¥972.6m |
| Gross profit | ¥800.3m | ¥852.2m | ¥868.6m | ¥757.5m | ¥750.1m | ¥696.1m | ¥717.5m | ¥626.9m |
| Operating income | −¥26.5m | ¥107.8m | ¥32.9m | ¥114.9m | ¥133.2m | ¥61.8m | ¥49.5m | ¥54.2m |
| Net income | −¥8.8m | ¥40.3m | ¥21.8m | ¥50.4m | ¥138.3m | ¥53.4m | ¥28.8m | ¥53.7m |
| Diluted earnings per share | -0.92 | 4.24 | 2.30 | 5.30 | 14.56 | 5.62 | 3.03 | 5.65 |
| Total assets | ¥7.36bn | ¥6.96bn | ¥7.12bn | ¥6.07bn | ¥5.98bn | ¥5.78bn | ¥6.12bn | ¥5.86bn |
| Cash and short-term investments | ¥3.09bn | ¥2.63bn | ¥2.78bn | ¥2.93bn | ¥2.64bn | ¥2.60bn | ¥2.87bn | ¥2.80bn |
| Shareholders' equity | ¥3.28bn | ¥3.27bn | ¥3.36bn | ¥3.28bn | ¥3.20bn | ¥3.10bn | ¥3.19bn | ¥3.13bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.7% | 66.0% | 65.5% | 62.2% | 63.7% | 63.4% | — | — |
| Operating margin | 7.8% | 5.6% | 4.0% | 11.6% | 10.1% | 5.2% | — | — |
| Net margin | 5.3% | 3.1% | 1.8% | 6.6% | 5.8% | 1.6% | — | — |
| Return on equity | 7.9% | 3.8% | 2.2% | 9.6% | 7.8% | 2.3% | — | — |
| Return on assets | 3.7% | 2.0% | 1.2% | 5.1% | 4.1% | 1.2% | — | — |
| Free cash flow yield | 11.5% | 8.0% | 5.7% | 16.1% | 12.6% | 18.6% | — | — |
| Revenue growth | 26.9% | 2.7% | -13.5% | 18.1% | 1.6% | -12.2% | — | — |
| Earnings growth | 116.6% | 78.2% | -76.7% | 34.2% | 262.1% | -66.7% | — | — |
| Current ratio | 2.22x | 2.77x | 3.29x | 3.08x | 3.07x | 3.08x | — | — |
| Debt to equity | — | — | -0.26x | 0.00x | 0.00x | 0.00x | 0.04x | 0.04x |
| Equity ratio | 47.2% | 52.1% | 54.5% | 52.8% | 51.9% | 51.6% | — | — |
| Interest coverage | 471.94x | 1207.00x | 155.19x | 1918.67x | 1007.56x | 490.40x | — | — |
| R&D as a share of sales | — | 16.9% | 18.0% | 14.0% | 15.1% | 17.1% | 16.2% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 6.2% | 1.5% |
| Operating income | -9.0% | 12.3% | -2.9% |
| Net income | -3.5% | 34.3% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.6% | 63.7% | 63.6% | 62.8% |
| Operating margin | 5.6% | 6.1% | 6.2% | 7.2% |
| Net margin | 4.3% | 4.4% | 4.2% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 22.6 | 42.8 | 11.5 | 13.9 | 48.9 | 21.0 | 21.9 | 9.9 | 15.8 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.7 | 1.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 13.00 | 10.00 | 7.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.