Y 
749
+1.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.87bn
FY2017FY2026
Net income
−¥1.80bn
FY2017FY2026
Free cash flow
−¥1.54bn
FY2017FY2026
Shareholders' equity
¥24.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.87bn | ¥25.04bn | ¥32.02bn | ¥43.00bn | ¥40.94bn | ¥36.60bn | ¥23.00bn | ¥27.26bn | ¥23.02bn | ¥19.98bn |
| Gross profit | ¥13.99bn | ¥14.21bn | ¥19.13bn | ¥26.15bn | ¥25.10bn | ¥23.49bn | ¥14.83bn | ¥17.81bn | ¥15.06bn | ¥12.83bn |
| Research and development | ¥748.5m | ¥847.0m | ¥932.5m | ¥845.2m | ¥515.7m | ¥410.9m | ¥261.9m | ¥238.9m | ¥173.5m | ¥135.9m |
| Operating income | −¥1.08bn | ¥628.0m | ¥416.3m | ¥6.13bn | ¥6.88bn | ¥6.12bn | ¥2.50bn | ¥5.71bn | ¥5.39bn | ¥3.50bn |
| Net income | −¥1.80bn | ¥706.0m | ¥398.3m | ¥3.91bn | ¥5.59bn | ¥3.73bn | ¥1.32bn | ¥3.54bn | ¥3.40bn | ¥2.27bn |
| Diluted earnings per share | -32.63 | 12.83 | 7.24 | 71.12 | 101.54 | 67.75 | 24.04 | 63.27 | 59.88 | 39.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.89bn | ¥29.58bn | ¥29.09bn | ¥30.98bn | ¥30.55bn | ¥25.86bn | ¥17.29bn | ¥17.96bn | ¥16.53bn | ¥13.95bn |
| Cash and short-term investments | ¥14.50bn | ¥16.97bn | ¥16.61bn | ¥16.15bn | ¥16.65bn | ¥12.96bn | ¥7.63bn | ¥8.13bn | ¥10.17bn | ¥8.46bn |
| Total liabilities | ¥3.50bn | ¥3.69bn | ¥3.98bn | ¥5.54bn | ¥8.46bn | ¥8.96bn | ¥3.93bn | ¥4.89bn | ¥4.65bn | ¥5.06bn |
| Debt | ¥300.0m | ¥595.0m | ¥729.1m | ¥1.35bn | ¥1.97bn | ¥2.61bn | ¥534.4m | ¥583.4m | ¥632.4m | ¥1.10bn |
| Shareholders' equity | ¥24.38bn | ¥25.90bn | ¥25.11bn | ¥25.44bn | ¥22.09bn | ¥16.89bn | ¥13.36bn | ¥13.07bn | ¥11.88bn | ¥8.88bn |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 56m | 57m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.41bn | ¥2.21bn | ¥1.93bn | ¥986.1m | ¥4.65bn | ¥4.02bn | ¥1.53bn | ¥1.86bn | ¥3.05bn | ¥3.46bn |
| Capital spending | −¥131.0m | −¥356.0m | −¥951.2m | −¥354.5m | −¥430.0m | −¥450.8m | −¥307.6m | −¥496.1m | −¥375.7m | −¥303.3m |
| Free cash flow | −¥1.54bn | ¥1.86bn | ¥980.2m | ¥631.7m | ¥4.22bn | ¥3.57bn | ¥1.22bn | ¥1.37bn | ¥2.67bn | ¥3.16bn |
| Dividends paid | −¥491.0m | −¥494.0m | −¥714.7m | −¥591.3m | −¥456.8m | −¥198.2m | −¥452.1m | −¥431.9m | −¥410.4m | −¥205.5m |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.20bn | ¥6.52bn | ¥6.82bn | ¥7.83bn | ¥6.01bn | ¥6.32bn | ¥6.97bn | ¥5.75bn |
| Gross profit | ¥4.18bn | ¥3.62bn | ¥3.75bn | ¥3.78bn | ¥3.22bn | ¥3.53bn | ¥3.89bn | ¥3.41bn |
| Operating income | ¥84.0m | −¥15.0m | −¥329.0m | ¥98.5m | −¥190.0m | ¥174.0m | ¥449.0m | ¥194.0m |
| Net income | ¥118.0m | ¥14.0m | −¥319.0m | −¥613.5m | −¥418.0m | ¥1.12bn | ¥90.0m | −¥84.0m |
| Diluted earnings per share | 2.14 | 0.25 | -5.80 | -11.15 | -7.60 | 20.32 | 1.64 | -1.53 |
| Total assets | ¥27.19bn | ¥26.78bn | ¥28.11bn | ¥28.18bn | ¥29.58bn | ¥30.15bn | ¥29.69bn | ¥28.86bn |
| Cash and short-term investments | ¥15.64bn | ¥14.99bn | ¥15.39bn | ¥16.61bn | ¥16.97bn | ¥17.37bn | ¥16.74bn | ¥16.72bn |
| Debt | ¥100.0m | ¥100.0m | ¥428.0m | ¥469.0m | ¥578.0m | ¥332.0m | ¥910.0m | ¥550.0m |
| Shareholders' equity | ¥24.35bn | ¥24.25bn | ¥24.55bn | ¥24.83bn | ¥25.90bn | ¥26.29bn | ¥24.85bn | ¥24.77bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.1% | 56.8% | 59.7% | 60.8% | 61.3% | 64.2% |
| Operating margin | -4.2% | 2.5% | 3.1% | 14.3% | 19.6% | 16.7% |
| Net margin | -6.9% | 2.8% | 1.2% | 9.1% | 13.6% | 10.2% |
| Return on equity | -7.4% | 2.7% | 1.6% | 15.4% | 25.3% | 22.1% |
| Return on assets | -6.4% | 2.4% | 1.4% | 12.6% | 18.3% | 14.4% |
| Free cash flow yield | -3.0% | 6.0% | 6.7% | 3.1% | 11.8% | 10.4% |
| Revenue growth | 3.3% | -21.8% | -25.5% | 5.0% | 11.9% | 59.1% |
| Earnings growth | -354.3% | 77.2% | -89.8% | -30.0% | 49.9% | 181.9% |
| Current ratio | 7.63x | 8.61x | 8.32x | 6.10x | 3.92x | 3.37x |
| Debt to equity | 0.01x | 0.02x | 0.03x | 0.05x | 0.09x | 0.15x |
| Equity ratio | 87.4% | 87.5% | 86.3% | 82.1% | 72.3% | 65.3% |
| Interest coverage | -179.25x | 57.09x | 47.48x | 257.66x | 605.08x | 420.20x |
| R&D as a share of sales | 2.9% | 3.4% | 2.9% | 2.0% | 1.3% | 1.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.6% | -6.7% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.4% | 58.4% | 60.0% | 61.4% |
| Operating margin | -0.9% | 4.8% | 9.4% | 11.9% |
| Net margin | -2.1% | 2.6% | 6.2% | 7.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.2 | 59.4 | 98.6 | 14.1 | 14.2 | 14.2 | 77.8 | 11.6 | 23.0 | 47.7 |
| Price to sales | 1.6 | 1.7 | 1.2 | 1.3 | 1.9 | 1.4 | 4.5 | 1.5 | 3.4 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Jun 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.25 | 9.00 | 13.75 | 8.75 | 8.75 | 6.50 | 3.60 | 6.30 |
- 10-for-1 split · 27 Oct 2017
- 2-for-1 split · 24 Feb 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.