T 
884
+0.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.38bn
FY2017FY2026
Net income
¥2.46bn
FY2017FY2026
Free cash flow
¥3.64bn
FY2017FY2026
Shareholders' equity
¥12.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.38bn | ¥50.62bn | ¥48.62bn | ¥43.77bn | ¥34.52bn | ¥26.48bn | ¥22.36bn | ¥19.62bn | ¥19.40bn | ¥20.08bn |
| Gross profit | ¥11.43bn | ¥10.02bn | ¥10.41bn | ¥8.83bn | ¥9.08bn | ¥8.10bn | ¥6.28bn | ¥5.46bn | ¥5.07bn | ¥4.74bn |
| Research and development | — | — | ¥903.0m | ¥911.3m | ¥870.4m | ¥685.4m | ¥548.6m | ¥711.4m | ¥862.8m | ¥938.7m |
| Operating income | ¥2.33bn | ¥373.6m | ¥1.13bn | −¥698.1m | ¥833.2m | ¥2.72bn | ¥1.63bn | ¥1.18bn | ¥1.04bn | ¥475.3m |
| Net income | ¥2.46bn | −¥435.3m | ¥1.00bn | −¥1.55bn | ¥431.1m | ¥2.14bn | ¥1.32bn | ¥646.2m | ¥764.4m | −¥148.3m |
| Diluted earnings per share | 182.68 | -32.30 | 74.30 | -115.27 | 31.99 | 159.09 | 97.91 | 47.95 | 56.72 | -11.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.41bn | ¥37.40bn | ¥36.09bn | ¥36.90bn | ¥31.78bn | ¥28.97bn | ¥21.12bn | ¥18.63bn | ¥17.47bn | ¥18.26bn |
| Cash and short-term investments | ¥4.59bn | ¥3.44bn | ¥3.19bn | ¥3.68bn | ¥4.15bn | ¥8.28bn | ¥4.95bn | ¥2.07bn | ¥1.79bn | ¥1.83bn |
| Total liabilities | ¥27.13bn | ¥27.30bn | ¥26.28bn | ¥28.19bn | ¥22.05bn | ¥19.64bn | ¥13.66bn | ¥12.41bn | ¥11.74bn | ¥13.33bn |
| Debt | ¥13.60bn | ¥16.59bn | ¥15.68bn | ¥16.30bn | ¥14.30bn | ¥13.56bn | ¥9.04bn | ¥7.64bn | ¥6.94bn | ¥8.46bn |
| Shareholders' equity | ¥12.28bn | ¥10.09bn | ¥9.80bn | ¥8.70bn | ¥9.74bn | ¥9.34bn | ¥7.46bn | ¥6.22bn | ¥5.72bn | ¥4.93bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.01bn | ¥850.0m | ¥1.37bn | −¥1.27bn | ¥1.03bn | ¥1.65bn | ¥2.05bn | ¥465.1m | ¥1.82bn | ¥1.83bn |
| Capital spending | −¥367.7m | −¥314.2m | −¥619.1m | −¥709.8m | −¥750.9m | −¥471.1m | −¥391.7m | −¥400.0m | −¥314.2m | −¥219.8m |
| Free cash flow | ¥3.64bn | ¥535.8m | ¥749.9m | −¥1.98bn | ¥278.9m | ¥1.18bn | ¥1.66bn | ¥65.1m | ¥1.51bn | ¥1.61bn |
| Dividends paid | −¥161.7m | −¥134.8m | — | −¥269.5m | −¥269.5m | −¥202.2m | −¥53.9m | −¥53.9m | −¥27.0m | −¥27.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.33bn | ¥16.56bn | ¥11.95bn | ¥12.40bn | ¥10.47bn | ¥14.64bn | ¥12.48bn | ¥12.32bn |
| Gross profit | ¥2.84bn | ¥3.42bn | ¥2.63bn | ¥3.27bn | ¥2.11bn | ¥2.69bn | ¥2.75bn | ¥2.71bn |
| Operating income | ¥501.0m | ¥1.07bn | ¥370.2m | ¥869.7m | ¥21.5m | ¥188.0m | ¥182.0m | ¥423.8m |
| Net income | ¥444.0m | ¥1.61bn | ¥399.2m | ¥595.8m | −¥138.7m | −¥682.9m | ¥523.0m | −¥57.1m |
| Diluted earnings per share | 32.95 | 119.15 | 29.62 | 44.21 | -10.29 | -50.67 | 38.81 | -4.24 |
| Total assets | ¥39.90bn | ¥39.41bn | ¥34.96bn | ¥34.58bn | ¥34.65bn | ¥37.40bn | ¥36.30bn | ¥37.54bn |
| Cash and short-term investments | ¥5.81bn | ¥4.59bn | ¥4.47bn | ¥4.95bn | ¥4.76bn | ¥3.44bn | ¥4.01bn | ¥3.90bn |
| Debt | ¥11.88bn | ¥13.26bn | ¥10.88bn | ¥15.37bn | ¥11.41bn | ¥16.19bn | ¥12.52bn | ¥15.81bn |
| Shareholders' equity | ¥12.44bn | ¥12.28bn | ¥10.19bn | ¥9.78bn | ¥9.29bn | ¥10.09bn | ¥9.93bn | ¥10.64bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 19.8% | 21.4% | 20.2% | 26.3% | 30.6% | — | — |
| Operating margin | 4.5% | 0.7% | 2.3% | -1.6% | 2.4% | 10.3% | — | — |
| Net margin | 4.8% | -0.9% | 2.1% | -3.5% | 1.2% | 8.1% | — | — |
| Return on equity | 20.1% | -4.3% | 10.2% | -17.8% | 4.4% | 23.0% | — | — |
| Return on assets | 6.2% | -1.2% | 2.8% | -4.2% | 1.4% | 7.4% | — | — |
| Free cash flow yield | 31.2% | 8.3% | 14.2% | -4.0% | 12.7% | 15.2% | — | — |
| Revenue growth | 1.5% | 4.1% | 11.1% | 26.8% | 30.4% | 18.4% | — | — |
| Earnings growth | -665.6% | -143.5% | -164.5% | -460.4% | -79.9% | 62.5% | — | — |
| Current ratio | 1.30x | 1.25x | 1.25x | 1.20x | 1.27x | 1.41x | — | — |
| Debt to equity | 1.08x | 1.60x | 1.55x | 1.85x | 1.45x | 1.44x | — | — |
| Equity ratio | 31.2% | 27.0% | 27.2% | 23.6% | 30.6% | 32.2% | — | — |
| Interest coverage | 11.58x | 2.30x | 10.65x | -9.16x | 9.74x | 54.17x | — | — |
| R&D as a share of sales | — | — | 1.9% | 2.1% | 2.5% | 2.6% | 2.5% | 3.6% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 14.2% | 9.3% |
| Operating income | — | -3.0% | — |
| Net income | — | 2.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 20.9% | 22.7% | 23.4% |
| Operating margin | 2.7% | 1.6% | 2.6% | 3.1% |
| Net margin | 2.0% | 0.8% | 1.6% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | -35.9 | 4.9 | -4.3 | 14.9 | 5.1 | 7.8 | 19.8 | 5.9 | -47.3 |
| Price to sales | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.7 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 10.00 | 20.00 | 5.00 | 15.00 | 4.00 | 4.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.