T 
1,380
+4.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.75bn
FY2016FY2025
Net income
¥3.37bn
FY2016FY2025
Free cash flow
−¥9.64bn
FY2016FY2025
Shareholders' equity
¥40.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.75bn | ¥37.11bn | ¥35.40bn | ¥33.21bn | ¥25.94bn | ¥18.34bn | ¥16.91bn | ¥21.74bn | ¥23.83bn | ¥18.81bn |
| Gross profit | ¥11.51bn | ¥9.53bn | ¥9.68bn | ¥9.34bn | ¥6.14bn | ¥1.92bn | ¥1.57bn | ¥3.91bn | ¥4.82bn | ¥4.33bn |
| Research and development | — | — | — | — | — | — | ¥8.0m | ¥22.0m | ¥26.1m | ¥28.0m |
| Operating income | ¥8.62bn | ¥6.88bn | ¥7.19bn | ¥6.80bn | ¥4.13bn | ¥272.4m | −¥224.8m | ¥1.56bn | ¥2.38bn | ¥2.33bn |
| Net income | ¥3.37bn | ¥3.51bn | ¥4.09bn | ¥3.13bn | ¥1.79bn | ¥238.7m | −¥243.4m | ¥1.04bn | ¥464.5m | ¥1.29bn |
| Diluted earnings per share | 370.23 | 385.75 | 450.11 | 344.56 | 197.19 | 26.23 | -26.76 | 111.89 | 50.04 | 139.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥100.57bn | ¥75.36bn | ¥69.44bn | ¥72.26bn | ¥62.96bn | ¥54.74bn | ¥56.93bn | ¥62.80bn | ¥54.33bn | ¥46.33bn |
| Cash and short-term investments | ¥14.37bn | ¥11.69bn | ¥11.80bn | ¥15.69bn | ¥11.22bn | ¥11.11bn | ¥10.84bn | ¥14.29bn | ¥11.81bn | ¥12.94bn |
| Total liabilities | ¥40.64bn | ¥21.43bn | ¥20.43bn | ¥30.06bn | ¥26.40bn | ¥23.70bn | ¥26.68bn | ¥31.89bn | ¥25.17bn | ¥19.06bn |
| Debt | ¥29.05bn | ¥13.77bn | ¥14.13bn | ¥20.99bn | ¥19.49bn | ¥19.36bn | ¥22.13bn | ¥24.37bn | ¥18.50bn | ¥14.08bn |
| Shareholders' equity | ¥40.48bn | ¥37.40bn | ¥34.12bn | ¥29.58bn | ¥26.19bn | ¥23.25bn | ¥22.91bn | ¥23.22bn | ¥22.52bn | ¥22.01bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥20.14bn | ¥17.47bn | ¥18.33bn | ¥17.03bn | ¥11.42bn | ¥9.70bn | ¥5.87bn | ¥8.53bn | ¥6.87bn | ¥6.48bn |
| Capital spending | −¥29.78bn | −¥14.76bn | −¥14.01bn | −¥13.10bn | −¥9.83bn | −¥7.41bn | −¥6.61bn | −¥17.51bn | −¥12.72bn | −¥12.23bn |
| Free cash flow | −¥9.64bn | ¥2.71bn | ¥4.32bn | ¥3.93bn | ¥1.59bn | ¥2.29bn | −¥741.5m | −¥8.98bn | −¥5.84bn | −¥5.75bn |
| Dividends paid | −¥999.9m | −¥1.00bn | −¥490.9m | −¥154.1m | −¥154.0m | −¥154.0m | −¥154.0m | — | −¥305.0m | −¥94.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.59bn | ¥12.72bn | ¥11.93bn | ¥10.80bn | ¥9.77bn | ¥9.25bn | ¥9.00bn | ¥9.23bn |
| Gross profit | ¥4.85bn | ¥3.93bn | ¥3.59bn | ¥2.99bn | ¥2.67bn | ¥2.37bn | ¥2.09bn | ¥2.35bn |
| Operating income | ¥3.98bn | ¥3.13bn | ¥2.81bn | ¥2.24bn | ¥1.97bn | ¥1.73bn | ¥1.46bn | ¥1.68bn |
| Net income | ¥1.56bn | ¥1.16bn | ¥1.19bn | ¥881.7m | ¥579.5m | ¥712.4m | ¥935.6m | ¥755.8m |
| Diluted earnings per share | 170.95 | 127.78 | 131.29 | 96.92 | 63.70 | 78.31 | 102.84 | 83.08 |
| Total assets | ¥116.96bn | ¥109.76bn | ¥100.57bn | ¥89.58bn | ¥85.75bn | ¥71.54bn | ¥75.36bn | ¥73.37bn |
| Cash and short-term investments | ¥11.61bn | ¥10.02bn | ¥14.37bn | ¥13.41bn | ¥14.66bn | ¥9.62bn | ¥11.69bn | ¥10.95bn |
| Debt | ¥39.28bn | ¥7.65bn | ¥29.05bn | ¥5.50bn | ¥17.64bn | ¥2.40bn | ¥1.31bn | ¥2.11bn |
| Shareholders' equity | ¥42.63bn | ¥40.64bn | ¥40.48bn | ¥38.81bn | ¥38.33bn | ¥35.94bn | ¥37.40bn | ¥35.45bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 17.9% | 6.3% |
| Operating income | 8.2% | 99.6% | 12.0% |
| Net income | 2.4% | 69.8% | 21.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 27.2% | 25.1% | 23.0% |
| Operating margin | 19.7% | 20.0% | 17.7% | 14.4% |
| Net margin | 8.7% | 9.6% | 8.4% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.4 | 1.5 | 2.9 | 0.9 | 2.1 | 5.4 | -6.8 | 1.2 | 4.9 | 1.4 |
| Price to sales | 0.3 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 22.00 | 22.00 | 22.00 | 10.80 | 3.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.