S 
2,200
+3.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.46bn
FY2017FY2026
Net income
¥2.69bn
FY2017FY2026
Free cash flow
¥293.1m
FY2017FY2026
Shareholders' equity
¥23.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.46bn | ¥25.33bn | ¥22.68bn | ¥23.23bn | ¥21.07bn | ¥17.87bn | ¥14.89bn | ¥15.27bn | ¥14.47bn | ¥13.13bn |
| Gross profit | ¥9.58bn | ¥9.79bn | ¥8.74bn | ¥8.77bn | ¥7.92bn | ¥7.04bn | ¥5.21bn | ¥5.27bn | ¥4.79bn | ¥4.12bn |
| Research and development | ¥1.17bn | ¥996.5m | ¥952.8m | ¥664.1m | ¥675.3m | ¥617.0m | ¥577.4m | ¥563.8m | ¥491.4m | ¥469.7m |
| Operating income | ¥3.54bn | ¥3.94bn | ¥3.57bn | ¥3.71bn | ¥3.29bn | ¥2.78bn | ¥1.09bn | ¥1.22bn | ¥971.1m | ¥723.3m |
| Net income | ¥2.69bn | ¥3.11bn | ¥2.15bn | ¥3.16bn | ¥2.70bn | ¥1.93bn | ¥663.1m | ¥968.3m | ¥584.6m | ¥396.8m |
| Diluted earnings per share | 280.36 | 314.98 | 197.14 | 283.56 | 237.40 | 169.32 | 58.32 | 85.34 | 51.45 | 34.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.82bn | ¥31.20bn | ¥28.25bn | ¥25.99bn | ¥23.72bn | ¥19.88bn | ¥16.95bn | ¥15.55bn | ¥13.57bn | ¥13.14bn |
| Cash and short-term investments | ¥9.62bn | ¥12.14bn | ¥10.56bn | ¥8.70bn | ¥5.57bn | ¥5.26bn | ¥4.42bn | ¥4.19bn | ¥3.20bn | ¥3.17bn |
| Total liabilities | ¥6.96bn | ¥7.97bn | ¥6.86bn | ¥7.05bn | ¥8.13bn | ¥8.13bn | ¥7.76bn | ¥6.53bn | ¥5.34bn | ¥5.43bn |
| Debt | ¥2.27bn | ¥2.79bn | ¥3.05bn | ¥3.13bn | ¥3.80bn | ¥4.05bn | ¥4.56bn | ¥3.44bn | ¥2.38bn | ¥2.69bn |
| Shareholders' equity | ¥23.85bn | ¥23.22bn | ¥21.40bn | ¥18.94bn | ¥15.59bn | ¥11.76bn | ¥9.19bn | ¥9.02bn | ¥8.22bn | ¥7.71bn |
| Shares outstanding | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.91bn | ¥5.19bn | ¥3.73bn | ¥4.80bn | ¥2.11bn | ¥2.67bn | ¥1.59bn | ¥738.3m | ¥1.12bn | ¥1.17bn |
| Capital spending | −¥2.61bn | −¥1.64bn | −¥761.0m | −¥981.9m | −¥1.48bn | −¥1.41bn | −¥1.31bn | −¥999.5m | −¥107.7m | −¥695.7m |
| Free cash flow | ¥293.1m | ¥3.55bn | ¥2.97bn | ¥3.82bn | ¥632.5m | ¥1.27bn | ¥283.5m | −¥261.2m | ¥1.01bn | ¥474.1m |
| Dividends paid | −¥425.7m | −¥283.3m | −¥284.2m | −¥227.4m | −¥113.7m | −¥56.7m | −¥85.1m | −¥85.1m | −¥56.6m | −¥56.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.91bn | ¥6.33bn | ¥6.44bn | ¥6.45bn | ¥6.25bn | ¥6.23bn | ¥6.31bn | ¥6.39bn |
| Gross profit | ¥2.60bn | ¥2.24bn | ¥2.46bn | ¥2.48bn | ¥2.40bn | ¥2.33bn | ¥2.48bn | ¥2.52bn |
| Operating income | ¥1.18bn | ¥685.9m | ¥935.4m | ¥941.4m | ¥972.6m | ¥791.9m | ¥989.0m | ¥1.07bn |
| Net income | ¥946.9m | ¥449.4m | ¥782.0m | ¥602.5m | ¥856.5m | ¥767.4m | ¥737.0m | ¥806.0m |
| Diluted earnings per share | 98.68 | 46.83 | 79.12 | 60.96 | 86.66 | 77.65 | 67.63 | 73.96 |
| Total assets | ¥31.19bn | ¥30.82bn | ¥31.11bn | ¥30.11bn | ¥30.55bn | ¥31.20bn | ¥30.92bn | ¥28.93bn |
| Cash and short-term investments | ¥9.31bn | ¥9.62bn | ¥9.65bn | ¥10.25bn | ¥11.13bn | ¥12.14bn | ¥12.13bn | ¥11.09bn |
| Debt | ¥732.0m | ¥1.15bn | ¥766.0m | ¥1.35bn | ¥745.0m | ¥1.55bn | ¥741.0m | ¥1.76bn |
| Shareholders' equity | ¥24.68bn | ¥23.85bn | ¥23.92bn | ¥22.92bn | ¥22.60bn | ¥23.22bn | ¥23.36bn | ¥21.57bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.6% | 38.6% | 38.5% | 37.7% | 37.6% | 39.4% |
| Operating margin | 13.9% | 15.6% | 15.8% | 16.0% | 15.6% | 15.5% |
| Net margin | 10.6% | 12.3% | 9.5% | 13.6% | 12.8% | 10.8% |
| Return on equity | 11.3% | 13.4% | 10.0% | 16.7% | 17.3% | 16.4% |
| Return on assets | 8.7% | 10.0% | 7.6% | 12.1% | 11.4% | 9.7% |
| Free cash flow yield | 24.3% | 29.2% | 17.4% | 22.0% | 13.3% | 15.2% |
| Revenue growth | 0.5% | 11.7% | -2.4% | 10.3% | 17.9% | 20.0% |
| Earnings growth | -13.6% | 44.9% | -32.0% | 17.0% | 40.2% | 190.3% |
| Current ratio | 4.77x | 4.78x | 5.79x | 4.16x | 3.27x | 2.43x |
| Debt to equity | 0.05x | 0.07x | 0.10x | 0.13x | 0.19x | 0.30x |
| Equity ratio | 77.4% | 74.4% | 75.7% | 72.9% | 65.7% | 59.1% |
| Interest coverage | 53.98x | 54.60x | 72.57x | 72.27x | 59.15x | 53.12x |
| R&D as a share of sales | 4.6% | 3.9% | 4.2% | 2.9% | 3.2% | 3.5% |
| Buybacks as a share of market value | 2.9% | 9.3% | 2.1% | 2.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 7.3% | 6.8% |
| Operating income | -1.6% | 4.9% | 18.4% |
| Net income | -5.2% | 6.9% | 23.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.1% | 38.1% | 38.2% | 36.4% |
| Operating margin | 14.7% | 15.3% | 15.4% | 12.3% |
| Net margin | 11.4% | 11.5% | 11.6% | 9.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 7.4 | 10.3 | 6.9 | 9.1 | 21.0 | 22.0 | 9.3 | 24.7 | 47.4 |
| Price to sales | 0.8 | 0.9 | 1.0 | 0.9 | 1.2 | 2.3 | 1.0 | 0.6 | 1.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 87.00 | 26.00 | 25.00 | 20.00 | 10.00 | 5.00 | 7.50 | 7.50 |
- 4-for-1 split · 30 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.