Y 
1.79
-0.56%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.43bn
FY2018FY2025
Net income
CN¥310.5m
FY2018FY2025
Free cash flow
CN¥570.5m
FY2018FY2025
Shareholders' equity
CN¥4.10bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.43bn | CN¥3.87bn | CN¥3.22bn | CN¥2.90bn | CN¥2.23bn | CN¥1.36bn | CN¥1.04bn | CN¥888.3m |
| Gross profit | CN¥654.2m | CN¥901.6m | CN¥856.6m | CN¥791.2m | CN¥781.2m | CN¥469.7m | CN¥283.5m | CN¥230.0m |
| Research and development | — | CN¥11.3m | — | — | — | — | — | — |
| Operating income | CN¥296.1m | CN¥583.5m | CN¥585.0m | CN¥587.2m | CN¥586.6m | CN¥352.2m | CN¥222.3m | CN¥138.3m |
| Net income | CN¥310.5m | CN¥352.9m | CN¥487.0m | CN¥484.6m | CN¥418.7m | CN¥231.9m | CN¥106.4m | CN¥52.9m |
| Diluted earnings per share | 0.21 | 0.23 | 0.32 | 0.32 | 0.28 | 0.23 | 0.10 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.04bn | CN¥7.71bn | CN¥7.46bn | CN¥6.93bn | CN¥5.98bn | CN¥2.81bn | CN¥3.46bn | CN¥3.15bn |
| Cash and short-term investments | CN¥4.13bn | CN¥2.88bn | CN¥5.43bn | CN¥5.08bn | CN¥4.43bn | CN¥1.16bn | CN¥901.0m | CN¥696.6m |
| Total liabilities | CN¥3.87bn | CN¥3.53bn | CN¥3.25bn | CN¥2.98bn | CN¥2.38bn | CN¥1.92bn | CN¥3.14bn | CN¥2.93bn |
| Debt | CN¥106.0m | CN¥119.4m | CN¥108.1m | CN¥78.8m | CN¥55.0m | CN¥109.3m | CN¥1.12bn | CN¥1.24bn |
| Shareholders' equity | CN¥4.10bn | CN¥4.08bn | CN¥4.01bn | CN¥3.75bn | CN¥3.41bn | CN¥715.8m | CN¥301.5m | CN¥199.1m |
| Shares outstanding | 1,494m | 1,516m | 1,522m | 1,522m | 1,521m | 1,019m | 1,019m | 1,479m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥592.4m | CN¥390.0m | CN¥809.4m | CN¥873.9m | CN¥1.16bn | CN¥524.4m | CN¥240.1m | CN¥44.8m |
| Capital spending | −CN¥21.9m | −CN¥19.2m | −CN¥24.3m | −CN¥23.4m | −CN¥32.8m | −CN¥16.4m | −CN¥27.2m | −CN¥16.8m |
| Free cash flow | CN¥570.5m | CN¥370.8m | CN¥785.0m | CN¥850.5m | CN¥1.13bn | CN¥507.9m | CN¥212.9m | CN¥28.0m |
| Dividends paid | −CN¥287.9m | −CN¥261.5m | −CN¥318.6m | −CN¥158.2m | −CN¥105.0m | −CN¥4.5m | −CN¥15.1m | −CN¥11.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.20bn | CN¥2.22bn | CN¥2.28bn | CN¥1.91bn | CN¥1.11bn | CN¥1.96bn | CN¥1.14bn | CN¥1.71bn |
| Gross profit | CN¥473.2m | CN¥181.8m | CN¥486.7m | CN¥394.3m | CN¥229.6m | CN¥507.4m | CN¥295.4m | CN¥431.7m |
| Operating income | CN¥299.6m | −CN¥8,016 | CN¥306.8m | CN¥241.8m | CN¥140.8m | CN¥341.7m | CN¥198.9m | CN¥285.3m |
| Net income | CN¥257.1m | CN¥38.9m | CN¥279.2m | CN¥75.2m | CN¥43.8m | CN¥277.7m | CN¥161.7m | CN¥239.3m |
| Diluted earnings per share | 0.17 | 0.03 | 0.19 | 0.05 | 0.03 | 0.18 | 0.11 | 0.16 |
| Cash from operations | — | CN¥343.0m | CN¥211.0m | CN¥180.0m | — | CN¥209.0m | CN¥121.0m | CN¥468.0m |
| Capital spending | — | −CN¥14.0m | −CN¥5.0m | −CN¥11.0m | — | −CN¥5.0m | −CN¥3.0m | −CN¥23.0m |
| Free cash flow | — | CN¥329.0m | CN¥206.0m | CN¥169.0m | — | CN¥204.0m | CN¥118.0m | CN¥445.0m |
| Total assets | CN¥8.16bn | CN¥8.04bn | CN¥8.13bn | CN¥6.62bn | CN¥7.71bn | CN¥7.00bn | CN¥8.16bn | CN¥6.41bn |
| Cash and short-term investments | CN¥5.80bn | CN¥4.13bn | CN¥2.98bn | CN¥2.47bn | CN¥2.88bn | CN¥3.49bn | CN¥4.06bn | CN¥4.74bn |
| Debt | CN¥55.6m | CN¥106.0m | CN¥120.1m | CN¥119.4m | CN¥83.7m | CN¥151.3m | CN¥82.6m | CN¥108.1m |
| Shareholders' equity | CN¥4.29bn | CN¥4.10bn | CN¥4.20bn | CN¥3.50bn | CN¥4.08bn | CN¥3.60bn | CN¥4.20bn | CN¥3.44bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 23.3% | 26.6% | 27.3% | 35.0% | 34.5% |
| Operating margin | 6.7% | 15.5% | 21.5% | 23.3% | 27.5% | 26.5% |
| Net margin | 7.0% | 9.1% | 15.1% | 16.7% | 18.7% | 17.0% |
| Return on equity | 7.6% | 10.1% | 14.1% | 12.9% | 12.3% | 32.4% |
| Return on assets | 3.9% | 5.3% | 7.6% | 7.0% | 7.0% | 8.3% |
| Free cash flow yield | 20.0% | 15.3% | 26.6% | 28.7% | 38.2% | 25.8% |
| Revenue growth | -1.7% | 20.0% | 29.7% | 29.6% | 64.2% | 30.3% |
| Earnings growth | -24.5% | -27.5% | 17.0% | 15.7% | 80.6% | 118.0% |
| Current ratio | 1.62x | 1.39x | 2.20x | 2.68x | 3.01x | 1.21x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.01x | 0.01x | 0.10x |
| Equity ratio | 50.9% | 52.9% | 53.8% | 54.2% | 57.1% | 25.5% |
| Interest coverage | 74.55x | 113.06x | 141.61x | 184.43x | 154.25x | 10.59x |
| R&D as a share of sales | — | 0.3% | — | — | — | — |
| Buybacks as a share of market value | 1.5% | 0.4% | 0.0% | -0.1% | -49.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 27.9% | — |
| Operating income | -20.4% | -3.4% | — |
| Net income | -13.8% | 6.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 22.2% | 24.7% | — |
| Operating margin | 10.6% | 14.2% | 16.6% | — |
| Net margin | 8.0% | 11.3% | 12.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.2 | 12.1 | 7.0 | 9.0 | 10.8 |
| Price to sales | 0.7 | 1.1 | 1.1 | 1.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.171 | 0.187 | 0.198 | 0.102 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.