GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

B'IN Live Co 6625.TW · TWD

Communication Services · Taiwan Stock Exchange · 🇹🇼 Taiwan

Compare

68.50

+1.48%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 4.37bn

FY2016FY2025

Net income

TWD 512.0m

FY2016FY2025

Free cash flow

−TWD 690.5m

FY2016FY2025

Shareholders' equity

TWD 1.89bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 4.37bnTWD 3.15bnTWD 2.56bnTWD 1.30bnTWD 838.4mTWD 795.2mTWD 1.22bnTWD 1.42bnTWD 1.11bnTWD 790.6m
Gross profitTWD 813.8mTWD 537.6mTWD 531.0mTWD 169.3mTWD 77.8mTWD 26.6mTWD 189.0mTWD 274.6mTWD 184.4mTWD 159.6m
Research and development—TWD 3.3mTWD 8.3mTWD 7.4mTWD 10.9mTWD 4.9m————
Operating incomeTWD 565.0mTWD 313.3mTWD 274.2m−TWD 19.7m−TWD 90.7m−TWD 126.7mTWD 9.4mTWD 116.4mTWD 64.8mTWD 47.5m
Net incomeTWD 512.0mTWD 284.4mTWD 294.8m−TWD 19.5m−TWD 92.9m−TWD 131.9mTWD 5.8mTWD 85.7mTWD 41.8mTWD 37.8m
Diluted earnings per share8.885.696.62-0.44-2.11-3.380.152.141.141.13

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 3.61bnTWD 1.97bnTWD 1.67bnTWD 1.16bnTWD 1.02bnTWD 1.10bnTWD 1.14bnTWD 1.06bnTWD 740.0mTWD 656.5m
Cash and short-term investmentsTWD 1.22bnTWD 1.11bnTWD 679.8mTWD 489.5mTWD 354.8mTWD 493.0mTWD 372.5mTWD 426.2mTWD 159.4mTWD 122.4m
Total liabilitiesTWD 1.72bnTWD 964.6mTWD 807.9mTWD 598.1mTWD 446.8mTWD 455.8mTWD 526.8mTWD 389.8mTWD 318.8mTWD 322.4m
DebtTWD 476.5mTWD 63.3mTWD 143.0mTWD 85.8mTWD 104.5mTWD 116.3mTWD 129.8mTWD 20.0mTWD 55.1mTWD 83.6m
Shareholders' equityTWD 1.89bnTWD 1.00bnTWD 865.7mTWD 564.7mTWD 572.7mTWD 642.2mTWD 604.5mTWD 662.7mTWD 421.2mTWD 334.0m
Shares outstanding58m50m45m44m44m39m39m40m36m34m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 648.2mTWD 675.7mTWD 429.4mTWD 269.3m−TWD 8.7mTWD 75.3mTWD 90.5mTWD 196.1mTWD 100.5mTWD 94.1m
Capital spending−TWD 1.34bn−TWD 122.4m−TWD 173.2m−TWD 90.2m−TWD 75.3m−TWD 63.1m−TWD 60.7m−TWD 58.7m−TWD 79.2m−TWD 53.1m
Free cash flow−TWD 690.5mTWD 553.2mTWD 256.2mTWD 179.2m−TWD 84.1mTWD 12.3mTWD 29.8mTWD 137.4mTWD 21.3mTWD 41.0m
Dividends paid−TWD 231.9m−TWD 155.8m———−TWD 3.7m−TWD 52.3m−TWD 16.9m−TWD 3.3m−TWD 1.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 1.39bnTWD 771.9mTWD 1.40bnTWD 1.19bnTWD 1.31bnTWD 483.1mTWD 912.2mTWD 1.06bn
Gross profitTWD 362.9mTWD 154.2mTWD 237.4mTWD 276.1mTWD 259.0mTWD 41.3mTWD 188.6mTWD 150.8m
Operating incomeTWD 276.3mTWD 101.8mTWD 135.2mTWD 196.8mTWD 191.3m−TWD 2.6mTWD 136.1mTWD 92.1m
Net incomeTWD 186.5mTWD 82.0mTWD 151.5mTWD 179.4mTWD 168.6mTWD 11.6mTWD 104.9mTWD 71.0m
Diluted earnings per share3.211.412.633.112.920.202.101.42
Cash from operationsTWD 403.0m−TWD 247.0mTWD 419.0mTWD 254.0mTWD 338.0m−TWD 388.0mTWD 561.0mTWD 40.0m
Capital spending−TWD 54.0m−TWD 70.0m−TWD 160.0m−TWD 1.00bn−TWD 170.0m−TWD 14.0m−TWD 1.0m−TWD 46.0m
Free cash flowTWD 349.0m−TWD 317.0mTWD 259.0m−TWD 746.0mTWD 168.0m−TWD 402.0mTWD 560.0m−TWD 6.0m
Total assetsTWD 3.74bnTWD 3.36bnTWD 3.61bnTWD 3.45bnTWD 2.78bnTWD 2.27bnTWD 1.97bnTWD 1.76bn
Cash and short-term investmentsTWD 1.10bnTWD 902.6mTWD 1.22bnTWD 975.5mTWD 1.42bnTWD 1.32bnTWD 1.11bnTWD 558.6m
DebtTWD 173.5mTWD 467.8mTWD 503.4mTWD 503.1mTWD 40.9mTWD 42.5mTWD 47.1mTWD 51.6m
Shareholders' equityTWD 1.89bnTWD 1.70bnTWD 1.89bnTWD 1.72bnTWD 1.52bnTWD 1.63bnTWD 1.00bnTWD 897.4m

Financial ratios

Data as of 17 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin18.6%17.1%20.8%13.0%9.3%3.3%
Operating margin12.9%11.3%11.6%-1.5%-10.8%-15.9%
Net margin11.7%9.0%11.5%-1.5%-11.1%-16.6%
Return on equity27.1%28.4%34.1%-3.4%-16.2%-20.5%
Return on assets14.2%14.5%17.7%-1.7%-9.1%-12.0%
Free cash flow yield15.4%18.5%13.2%8.3%-0.3%2.6%
Revenue growth39.0%23.0%96.4%55.4%5.4%-34.7%
Earnings growth80.0%-3.5%-1613.7%-79.0%-29.6%-2378.2%
Current ratio1.53x1.69x1.56x1.47x1.61x1.87x
Debt to equity0.25x0.02x0.02x0.04x0.08x0.07x
Equity ratio52.4%50.9%51.9%48.7%56.0%58.2%
Interest coverage106.12x185.85x163.82x-10.19x-41.07x-42.63x
R&D as a share of sales0.0%0.1%0.3%0.6%1.3%0.6%
Buybacks as a share of market value-15.3%-12.3%-0.4%-0.8%-12.9%0.5%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue49.7%40.6%21.6%
Operating income——35.6%
Net income——40.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin18.0%18.0%16.6%16.9%
Operating margin11.7%10.0%7.0%6.5%
Net margin10.6%9.4%6.5%5.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings9.215.313.7-85.1-14.3-8.7279.020.662.9
Price to sales1.11.41.61.31.61.41.31.22.4

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 19 Jun 2025.

FY2025FY2024FY2020FY2019FY2018FY2017
Paid in the year4.003.4280.0861.2430.3950.081
  • 11-for-10 split · 18 Jul 2024
  • 1.05-for-1 split · 26 Aug 2020
  • 21-for-20 split · 1 Aug 2019
  • 21-for-20 split · 20 Jul 2018

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.