U 
12.20
+1.67%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 88.4m
FY2016FY2025
Net income
−TWD 40.5m
FY2016FY2025
Free cash flow
−TWD 38.6m
FY2016FY2025
Shareholders' equity
TWD 229.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 88.4m | TWD 93.5m | TWD 103.2m | TWD 128.1m | TWD 105.4m | TWD 138.6m | TWD 154.3m | TWD 161.7m | TWD 167.9m | TWD 154.2m |
| Gross profit | TWD 47.2m | TWD 48.7m | TWD 51.0m | TWD 74.6m | TWD 59.3m | TWD 69.3m | TWD 73.8m | TWD 69.0m | TWD 85.1m | TWD 73.4m |
| Research and development | TWD 22.8m | TWD 16.6m | TWD 17.8m | TWD 26.3m | TWD 33.0m | TWD 24.9m | TWD 34.8m | TWD 22.6m | TWD 9.0m | TWD 14.2m |
| Operating income | −TWD 44.1m | −TWD 30.8m | −TWD 27.3m | −TWD 20.9m | −TWD 40.2m | −TWD 20.6m | −TWD 27.8m | −TWD 21.3m | TWD 12.4m | TWD 1.5m |
| Net income | −TWD 40.5m | −TWD 24.8m | −TWD 21.8m | −TWD 6.4m | −TWD 74.4m | −TWD 55.4m | −TWD 25.0m | −TWD 40.4m | TWD 17.3m | TWD 5.3m |
| Diluted earnings per share | -1.14 | -0.70 | -0.61 | -0.18 | -2.11 | -1.57 | -0.71 | -1.36 | 0.65 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 275.0m | TWD 329.0m | TWD 350.1m | TWD 332.6m | TWD 348.2m | TWD 415.6m | TWD 456.1m | TWD 470.8m | TWD 369.7m | TWD 373.7m |
| Cash and short-term investments | — | TWD 158.8m | TWD 174.2m | TWD 169.3m | TWD 175.5m | TWD 188.1m | TWD 200.5m | TWD 215.9m | TWD 178.2m | TWD 244.5m |
| Total liabilities | TWD 45.2m | TWD 44.2m | TWD 37.4m | TWD 29.3m | TWD 50.6m | TWD 36.6m | TWD 54.9m | TWD 34.8m | TWD 24.5m | TWD 31.0m |
| Debt | — | TWD 14.8m | TWD 277,000 | TWD 3.5m | TWD 7.0m | TWD 16.8m | TWD 22.4m | — | — | — |
| Shareholders' equity | TWD 229.8m | TWD 284.8m | TWD 312.7m | TWD 303.2m | TWD 297.6m | TWD 379.0m | TWD 401.2m | TWD 436.0m | TWD 345.2m | TWD 342.7m |
| Shares outstanding | 36m | 36m | 36m | 36m | 35m | 35m | 35m | 30m | 27m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 36.7m | −TWD 14.3m | TWD 12.0m | −TWD 31.7m | −TWD 12.9m | −TWD 17.2m | −TWD 9.2m | TWD 16.0m | −TWD 2.4m | −TWD 11.6m |
| Capital spending | −TWD 1.9m | −TWD 2.8m | −TWD 8.1m | −TWD 435,000 | −TWD 3.2m | −TWD 638,000 | −TWD 283,000 | −TWD 1.0m | −TWD 1.1m | −TWD 8.9m |
| Free cash flow | −TWD 38.6m | −TWD 17.2m | TWD 3.9m | −TWD 32.1m | −TWD 16.1m | −TWD 17.8m | −TWD 9.5m | TWD 15.0m | −TWD 3.5m | −TWD 20.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 44.3m | TWD 46.5m | TWD 47.0m | TWD 52.6m | TWD 50.7m | TWD 73.6m | TWD 54.5m | TWD 52.7m |
| Gross profit | TWD 23.4m | TWD 23.9m | TWD 24.5m | TWD 22.4m | TWD 28.7m | TWD 41.5m | TWD 33.1m | TWD 29.7m |
| Operating income | −TWD 23.2m | −TWD 16.8m | −TWD 14.0m | −TWD 18.0m | −TWD 9.3m | −TWD 10.3m | TWD 3.3m | −TWD 37.2m |
| Net income | −TWD 23.8m | −TWD 15.0m | −TWD 9.8m | −TWD 16.6m | −TWD 5.2m | −TWD 9.0m | TWD 2.5m | −TWD 37.2m |
| Diluted earnings per share | -0.67 | -0.42 | -0.28 | -0.47 | -0.15 | -0.25 | 0.07 | -1.06 |
| Cash from operations | −TWD 28.0m | TWD 9.0m | −TWD 23.0m | TWD 2.0m | TWD 9.0m | −TWD 19.0m | — | −TWD 6.0m |
| Capital spending | — | — | — | −TWD 6.0m | −TWD 2.0m | — | — | −TWD 1.0m |
| Free cash flow | — | — | — | −TWD 4.0m | TWD 7.0m | — | — | −TWD 7.0m |
| Total assets | TWD 291.6m | TWD 329.0m | TWD 336.5m | TWD 350.1m | TWD 337.9m | TWD 332.6m | — | TWD 348.2m |
| Cash and short-term investments | TWD 146.3m | TWD 158.8m | TWD 144.8m | TWD 174.2m | TWD 179.1m | TWD 169.3m | — | TWD 175.5m |
| Debt | TWD 3.7m | TWD 3.7m | TWD 3.7m | TWD 277,000 | TWD 1.9m | TWD 2.7m | — | TWD 3.5m |
| Shareholders' equity | TWD 251.2m | TWD 284.8m | TWD 306.3m | TWD 312.7m | TWD 309.3m | TWD 303.2m | — | TWD 297.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.6% | -8.6% | -4.3% |
| Operating income | 28.3% | 16.4% | 28.3% |
| Net income | 84.6% | -6.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.7% | 53.6% | 53.3% | 49.8% |
| Operating margin | -41.2% | -29.8% | -28.0% | -15.6% |
| Net margin | -35.9% | -22.7% | -34.0% | -18.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.6 | -19.8 | -24.1 | -85.6 | -5.5 | -10.0 | -12.8 | -9.0 | 27.3 |
| Price to sales | 4.9 | 5.3 | 5.1 | 4.3 | 3.9 | 4.0 | 2.1 | 2.3 | 2.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.