4,685
+3.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥112.09bn
FY2017FY2026
Net income
¥6.60bn
FY2017FY2026
Free cash flow
¥4.74bn
FY2017FY2026
Shareholders' equity
¥67.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥112.09bn | ¥106.62bn | ¥107.38bn | ¥97.75bn | ¥91.94bn | ¥91.94bn | ¥93.34bn | ¥90.88bn | ¥95.31bn | ¥107.76bn |
| Gross profit | ¥28.63bn | ¥25.58bn | ¥26.65bn | ¥21.75bn | ¥20.72bn | ¥19.61bn | ¥18.78bn | ¥18.98bn | ¥19.57bn | ¥20.14bn |
| Research and development | — | ¥3.76bn | ¥3.24bn | ¥3.04bn | ¥2.96bn | ¥3.00bn | ¥3.05bn | ¥3.30bn | ¥3.45bn | ¥2.94bn |
| Operating income | ¥9.83bn | ¥6.09bn | ¥8.25bn | ¥4.85bn | ¥4.63bn | ¥3.38bn | ¥2.32bn | ¥2.74bn | ¥3.07bn | ¥3.98bn |
| Net income | ¥6.60bn | ¥3.82bn | ¥4.67bn | ¥2.92bn | ¥3.28bn | ¥1.41bn | ¥842.0m | ¥1.03bn | ¥1.55bn | ¥2.10bn |
| Diluted earnings per share | 413.00 | 238.22 | 291.02 | 182.06 | 202.98 | 87.22 | 52.18 | 63.91 | 95.93 | 130.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥120.32bn | ¥113.65bn | ¥116.63bn | ¥106.32bn | ¥100.24bn | ¥101.02bn | ¥100.59bn | ¥99.22bn | ¥96.71bn | ¥107.82bn |
| Cash and short-term investments | ¥16.56bn | ¥13.43bn | ¥15.47bn | ¥10.66bn | ¥12.45bn | ¥15.12bn | ¥8.74bn | ¥12.03bn | ¥10.77bn | ¥12.29bn |
| Total liabilities | ¥46.56bn | ¥47.19bn | ¥52.78bn | ¥47.86bn | ¥44.68bn | ¥48.48bn | ¥49.14bn | ¥47.36bn | ¥44.39bn | ¥56.66bn |
| Debt | ¥2.40bn | ¥3.71bn | ¥5.54bn | ¥3.29bn | ¥4.60bn | ¥9.57bn | ¥7.53bn | ¥6.86bn | ¥5.25bn | ¥8.87bn |
| Shareholders' equity | ¥67.93bn | ¥60.97bn | ¥58.25bn | ¥53.78bn | ¥51.45bn | ¥49.18bn | ¥47.53bn | ¥47.74bn | ¥48.22bn | ¥47.54bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.78bn | ¥5.04bn | ¥5.94bn | ¥2.25bn | ¥4.14bn | ¥7.05bn | ¥1.53bn | ¥3.25bn | ¥4.73bn | ¥4.61bn |
| Capital spending | −¥6.04bn | −¥4.01bn | −¥2.37bn | −¥2.09bn | −¥1.42bn | −¥2.05bn | −¥2.74bn | −¥2.98bn | −¥3.64bn | −¥4.23bn |
| Free cash flow | ¥4.74bn | ¥1.03bn | ¥3.57bn | ¥151.0m | ¥2.72bn | ¥5.01bn | −¥1.21bn | ¥265.0m | ¥1.08bn | ¥388.0m |
| Dividends paid | −¥1.28bn | −¥972.0m | −¥810.0m | −¥891.0m | −¥810.0m | −¥811.0m | −¥811.0m | −¥811.0m | −¥809.0m | −¥812.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.29bn | ¥36.46bn | ¥27.23bn | ¥25.30bn | ¥23.10bn | ¥33.07bn | ¥25.95bn | ¥23.91bn |
| Gross profit | ¥7.05bn | ¥8.58bn | ¥7.44bn | ¥6.53bn | ¥6.08bn | ¥7.27bn | ¥6.77bn | ¥5.66bn |
| Operating income | ¥2.12bn | ¥3.36bn | ¥3.00bn | ¥1.93bn | ¥1.48bn | ¥1.90bn | ¥2.23bn | ¥819.0m |
| Net income | ¥5.85bn | ¥2.52bn | ¥1.90bn | ¥1.24bn | ¥953.0m | ¥1.34bn | ¥1.39bn | ¥517.0m |
| Diluted earnings per share | 366.21 | 157.52 | 118.12 | 76.94 | 59.37 | 83.73 | 86.39 | 32.23 |
| Total assets | ¥118.15bn | ¥120.32bn | ¥113.61bn | ¥112.82bn | ¥110.54bn | ¥113.65bn | ¥110.21bn | ¥109.02bn |
| Cash and short-term investments | ¥23.16bn | ¥16.56bn | ¥12.43bn | ¥14.52bn | ¥16.38bn | ¥13.43bn | ¥10.70bn | ¥12.87bn |
| Debt | ¥972.0m | ¥2.39bn | ¥1.44bn | ¥3.11bn | ¥1.62bn | ¥3.71bn | ¥1.91bn | ¥4.46bn |
| Shareholders' equity | ¥70.52bn | ¥67.93bn | ¥64.10bn | ¥62.70bn | ¥61.43bn | ¥60.97bn | ¥59.65bn | ¥58.75bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 4.0% | -0.3% |
| Operating income | 26.6% | 23.8% | 13.8% |
| Net income | 31.2% | 36.2% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 24.2% | 23.5% | 21.5% |
| Operating margin | 7.3% | 6.8% | 6.1% | 4.7% |
| Net margin | 4.8% | 4.3% | 3.7% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 16.3 | 7.1 | 11.6 | 8.8 | 16.3 | 31.6 | 18.8 | 14.3 | 14.1 |
| Price to sales | 0.7 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 67.00 | 120.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.