T 
1,312
+0.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.07bn
FY2017FY2026
Net income
¥1.16bn
FY2017FY2026
Free cash flow
¥1.69bn
FY2017FY2026
Shareholders' equity
¥18.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.07bn | ¥23.96bn | ¥25.75bn | ¥31.96bn | ¥30.86bn | ¥23.71bn | ¥21.50bn | ¥23.90bn | ¥24.00bn | ¥21.56bn |
| Gross profit | ¥6.37bn | ¥5.27bn | ¥3.56bn | ¥9.65bn | ¥9.14bn | ¥5.67bn | ¥5.16bn | ¥6.22bn | ¥6.85bn | ¥5.55bn |
| Research and development | — | ¥595.8m | ¥521.0m | ¥581.1m | ¥464.9m | ¥457.9m | ¥403.2m | ¥357.2m | ¥405.8m | ¥229.3m |
| Operating income | ¥1.09bn | −¥632.2m | −¥4.07bn | ¥3.98bn | ¥3.90bn | ¥1.21bn | ¥678.2m | ¥1.55bn | ¥2.21bn | ¥1.25bn |
| Net income | ¥1.16bn | −¥2.36bn | −¥4.30bn | ¥2.18bn | ¥3.16bn | ¥933.6m | ¥417.5m | ¥1.05bn | ¥902.2m | ¥2.93bn |
| Diluted earnings per share | 109.46 | -222.67 | -390.28 | 198.17 | 303.43 | 85.34 | 38.16 | 95.73 | 83.03 | 323.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.80bn | ¥33.61bn | ¥36.64bn | ¥37.05bn | ¥34.77bn | ¥31.51bn | ¥27.85bn | ¥28.39bn | ¥28.00bn | ¥25.21bn |
| Cash and short-term investments | ¥9.63bn | ¥9.43bn | ¥9.23bn | ¥8.57bn | ¥10.22bn | ¥11.74bn | ¥9.28bn | ¥10.98bn | ¥12.43bn | ¥10.07bn |
| Total liabilities | ¥17.04bn | ¥16.21bn | ¥16.08bn | ¥12.45bn | ¥12.04bn | ¥11.72bn | ¥9.18bn | ¥8.75bn | ¥8.91bn | ¥9.61bn |
| Debt | ¥13.04bn | ¥12.98bn | ¥11.52bn | ¥7.88bn | ¥5.84bn | ¥7.39bn | ¥4.75bn | ¥4.72bn | ¥5.06bn | ¥6.22bn |
| Shareholders' equity | ¥18.76bn | ¥17.40bn | ¥20.55bn | ¥24.59bn | ¥22.73bn | ¥19.79bn | ¥18.67bn | ¥19.59bn | ¥14.50bn | ¥11.43bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 10m | 11m | 11m | 11m | 11m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.13bn | ¥3.36bn | ¥1.93bn | ¥1.29bn | ¥1.75bn | ¥1.79bn | ¥1.14bn | ¥2.70bn | ¥2.34bn | ¥1.64bn |
| Capital spending | −¥1.43bn | −¥3.88bn | −¥4.23bn | −¥4.62bn | −¥1.81bn | −¥1.48bn | −¥1.26bn | −¥3.08bn | −¥757.1m | −¥996.9m |
| Free cash flow | ¥1.69bn | −¥521.1m | −¥2.31bn | −¥3.32bn | −¥59.1m | ¥305.5m | −¥112.9m | −¥383.6m | ¥1.58bn | ¥638.4m |
| Dividends paid | −¥604.2m | −¥622.0m | −¥619.8m | −¥575.0m | −¥441.0m | −¥394.3m | −¥447.7m | −¥391.0m | −¥289.2m | −¥284.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.56bn | ¥6.85bn | ¥6.35bn | ¥6.01bn | ¥5.87bn | ¥5.65bn | ¥5.78bn | ¥6.27bn |
| Gross profit | ¥2.28bn | ¥1.80bn | ¥1.58bn | ¥1.55bn | ¥1.44bn | ¥958.4m | ¥961.7m | ¥1.50bn |
| Operating income | ¥885.8m | ¥389.3m | ¥281.3m | ¥249.3m | ¥165.2m | −¥528.2m | −¥440.8m | −¥28.6m |
| Net income | ¥911.6m | ¥579.1m | ¥243.8m | ¥300.6m | ¥35.9m | −¥2.12bn | −¥240.1m | −¥77.7m |
| Diluted earnings per share | 86.06 | 54.68 | 23.02 | 28.38 | 3.39 | -200.53 | -21.81 | -7.06 |
| Total assets | ¥35.94bn | ¥35.80bn | ¥35.30bn | ¥35.06bn | ¥33.51bn | ¥33.61bn | ¥37.14bn | ¥37.64bn |
| Cash and short-term investments | ¥8.37bn | ¥9.63bn | ¥10.22bn | ¥10.93bn | ¥9.52bn | ¥9.43bn | ¥10.13bn | ¥10.76bn |
| Debt | ¥4.96bn | ¥12.89bn | ¥4.95bn | ¥14.27bn | ¥4.62bn | ¥12.88bn | ¥4.52bn | ¥13.96bn |
| Shareholders' equity | ¥19.56bn | ¥18.76bn | ¥17.60bn | ¥17.50bn | ¥16.97bn | ¥17.40bn | ¥19.99bn | ¥20.19bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 22.0% | 13.8% | 30.2% | 29.6% | 23.9% | — |
| Operating margin | 4.3% | -2.6% | -15.8% | 12.4% | 12.6% | 5.1% | — |
| Net margin | 4.6% | -9.8% | -16.7% | 6.8% | 10.2% | 3.9% | — |
| Return on equity | 6.2% | -13.6% | -20.9% | 8.9% | 13.9% | 4.7% | — |
| Return on assets | 3.2% | -7.0% | -11.7% | 5.9% | 9.1% | 3.0% | — |
| Free cash flow yield | 22.0% | 35.0% | 28.6% | 27.5% | 17.5% | 15.3% | — |
| Revenue growth | 4.7% | -7.0% | -19.4% | 3.5% | 30.2% | 10.3% | — |
| Earnings growth | -149.2% | -45.1% | -297.2% | -31.0% | 238.2% | 123.6% | — |
| Current ratio | 2.71x | 2.95x | 3.75x | 3.35x | 2.77x | 2.92x | — |
| Debt to equity | 0.69x | 0.74x | 0.55x | 0.32x | 0.26x | 0.37x | — |
| Equity ratio | 52.4% | 51.8% | 56.1% | 66.4% | 65.4% | 62.8% | — |
| Interest coverage | 6.31x | -3.82x | -28.89x | 59.45x | 111.68x | 28.40x | — |
| R&D as a share of sales | — | 2.5% | 2.0% | 1.8% | 1.5% | 1.9% | 1.9% |
| Buybacks as a share of market value | 0.0% | 3.8% | -0.1% | -5.7% | 4.9% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.8% | 1.1% | 9.0% |
| Operating income | -35.1% | -2.1% | -0.5% |
| Net income | -19.0% | 4.4% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 23.3% | 24.6% | 26.0% |
| Operating margin | 0.9% | 0.3% | 3.4% | 4.7% |
| Net margin | -2.4% | -3.1% | 0.5% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | -6.5 | -3.1 | 8.9 | 8.3 | 39.4 | 34.8 | 17.1 | 13.6 | 4.9 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.6 | 0.8 | 1.6 | 0.7 | 0.8 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 84.00 | 56.00 | 56.00 | 52.00 | 40.00 | 36.00 | 40.00 | 34.00 |
- 4-for-1 split · 27 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.