32.65
-0.46%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 385.7m
FY2016FY2025
Net income
−TWD 9.4m
FY2016FY2025
Free cash flow
TWD 7.2m
FY2016FY2025
Shareholders' equity
TWD 628.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 385.7m | TWD 453.3m | TWD 466.8m | TWD 495.8m | TWD 508.4m | TWD 488.9m | TWD 509.4m | TWD 459.4m | TWD 423.9m | TWD 383.9m |
| Gross profit | TWD 99.1m | TWD 135.7m | TWD 129.9m | TWD 149.0m | TWD 176.8m | TWD 152.7m | TWD 198.0m | TWD 164.9m | TWD 151.2m | TWD 141.4m |
| Research and development | TWD 10.0m | TWD 10.0m | TWD 9.6m | TWD 10.3m | TWD 10.8m | TWD 9.6m | TWD 7.9m | TWD 9.4m | TWD 3.8m | TWD 6.8m |
| Operating income | −TWD 33.7m | −TWD 3.4m | −TWD 15.9m | TWD 48.2m | — | TWD 20.9m | TWD 66.7m | TWD 54.1m | TWD 52.5m | TWD 52.0m |
| Net income | −TWD 9.4m | TWD 18.4m | TWD 11.5m | TWD 42.8m | TWD 57.0m | TWD 34.6m | TWD 62.7m | TWD 47.4m | TWD 45.0m | TWD 43.2m |
| Diluted earnings per share | -0.43 | 0.85 | 0.54 | 2.00 | 2.67 | 1.62 | 2.92 | 2.22 | 2.37 | 2.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 724.3m | TWD 768.1m | TWD 767.1m | TWD 807.6m | TWD 822.3m | TWD 751.6m | TWD 721.6m | TWD 586.4m | TWD 390.2m | TWD 358.1m |
| Cash and short-term investments | — | — | — | — | — | TWD 219.0m | TWD 245.0m | TWD 299.7m | TWD 188.2m | TWD 194.6m |
| Total liabilities | TWD 95.9m | TWD 123.7m | TWD 148.8m | TWD 180.2m | TWD 197.9m | TWD 199.2m | TWD 207.3m | TWD 92.3m | TWD 91.2m | TWD 68.5m |
| Debt | — | — | — | — | — | TWD 101.1m | TWD 105.7m | — | — | — |
| Shareholders' equity | TWD 628.1m | TWD 644.0m | TWD 618.1m | TWD 626.9m | TWD 624.2m | TWD 552.4m | TWD 514.3m | TWD 494.2m | TWD 299.0m | TWD 289.6m |
| Shares outstanding | 22m | 22m | 21m | 21m | 21m | 21m | 21m | 21m | 19m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 15.4m | TWD 34.7m | TWD 23.7m | TWD 17.1m | TWD 80.1m | TWD 60.8m | — | TWD 54.2m | TWD 66.0m | TWD 66.1m |
| Capital spending | −TWD 8.2m | −TWD 24.1m | −TWD 24.6m | −TWD 35.7m | −TWD 12.7m | −TWD 15.9m | — | −TWD 27.9m | −TWD 33.6m | −TWD 29.6m |
| Free cash flow | TWD 7.2m | TWD 10.6m | −TWD 859,000 | −TWD 18.6m | TWD 67.4m | TWD 44.9m | — | TWD 26.3m | TWD 32.4m | TWD 36.6m |
| Dividends paid | −TWD 6.5m | −TWD 4.3m | −TWD 21.4m | −TWD 42.7m | −TWD 29.8m | −TWD 55.2m | — | −TWD 42.2m | −TWD 37.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 97.1m | TWD 93.0m | TWD 95.7m | TWD 93.4m | TWD 100.7m | TWD 95.9m | TWD 103.5m | TWD 106.2m |
| Gross profit | TWD 26.4m | TWD 26.6m | TWD 22.7m | TWD 25.0m | TWD 26.3m | TWD 25.1m | TWD 27.1m | TWD 27.9m |
| Operating income | −TWD 2.3m | −TWD 2.0m | −TWD 9.4m | −TWD 5.0m | −TWD 8.8m | −TWD 10.6m | −TWD 8.5m | TWD 1.1m |
| Net income | TWD 5.4m | TWD 14.5m | −TWD 4.5m | −TWD 1.2m | −TWD 410,000 | −TWD 3.2m | −TWD 5.4m | TWD 1.7m |
| Diluted earnings per share | 0.25 | 0.67 | -0.21 | -0.05 | -0.02 | -0.15 | -0.25 | 0.08 |
| Cash from operations | TWD 9.0m | TWD 2.0m | TWD 17.0m | — | TWD 7.0m | −TWD 10.0m | TWD 13.0m | TWD 12.0m |
| Capital spending | −TWD 5.0m | −TWD 1.0m | — | — | −TWD 2.0m | −TWD 4.0m | — | −TWD 2.0m |
| Free cash flow | TWD 4.0m | TWD 1.0m | — | — | TWD 5.0m | −TWD 14.0m | — | TWD 10.0m |
| Total assets | TWD 735.6m | TWD 730.6m | TWD 724.3m | TWD 727.5m | TWD 751.0m | TWD 756.1m | TWD 768.1m | TWD 776.5m |
| Shareholders' equity | TWD 648.1m | TWD 642.7m | TWD 628.1m | TWD 632.8m | TWD 634.0m | TWD 634.3m | TWD 644.0m | TWD 648.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | -4.6% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.0% | 28.5% | 30.1% | 32.6% |
| Operating margin | -4.4% | -0.3% | — | — |
| Net margin | 1.1% | 3.5% | 5.5% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -69.6 | 46.8 | 76.0 | 18.3 | 18.4 | 31.8 | 24.3 | 40.0 | 45.2 |
| Price to sales | 1.7 | 1.9 | 1.9 | 1.6 | 2.1 | 2.3 | 3.0 | 4.1 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.199 | 1.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.