T 
17.80
-1.66%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−TWD 357.5m
FY2016FY2025
Free cash flow
−TWD 292.9m
FY2016FY2025
Shareholders' equity
TWD 630.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | TWD 66.4m | TWD 1.2m | TWD 9.7m | TWD 25.8m | TWD 75.0m | — |
| Gross profit | — | −TWD 9.7m | −TWD 9.7m | −TWD 10.4m | TWD 65.5m | TWD 203,000 | TWD 2.4m | TWD 4.7m | TWD 29.3m | — |
| Research and development | TWD 324.0m | TWD 144.1m | TWD 148.4m | TWD 74.6m | TWD 66.7m | TWD 85.0m | TWD 97.0m | TWD 92.8m | TWD 105.9m | TWD 98.5m |
| Operating income | −TWD 357.0m | −TWD 178.5m | −TWD 169.6m | −TWD 90.2m | −TWD 15.3m | −TWD 98.6m | −TWD 113.9m | −TWD 115.3m | −TWD 98.6m | −TWD 118.8m |
| Net income | −TWD 357.5m | −TWD 164.8m | −TWD 170.7m | −TWD 76.2m | −TWD 15.3m | −TWD 101.9m | −TWD 111.5m | −TWD 112.5m | −TWD 104.8m | −TWD 118.1m |
| Diluted earnings per share | -4.05 | -1.77 | -2.16 | -1.13 | -0.22 | -1.45 | -1.59 | -1.78 | -1.74 | -1.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 723.6m | TWD 242.3m | TWD 396.9m | TWD 234.3m | TWD 311.0m | TWD 387.0m | TWD 429.1m | TWD 542.0m | TWD 274.5m | TWD 354.3m |
| Cash and short-term investments | — | TWD 175.6m | TWD 323.7m | TWD 160.4m | TWD 223.1m | TWD 212.3m | TWD 329.0m | TWD 487.1m | TWD 219.6m | TWD 310.2m |
| Total liabilities | TWD 93.1m | TWD 66.5m | TWD 55.8m | TWD 28.4m | TWD 32.2m | TWD 92.9m | TWD 5.2m | TWD 34.5m | TWD 40.3m | TWD 17.6m |
| Debt | — | TWD 15.6m | TWD 8.0m | TWD 2.5m | TWD 5.0m | TWD 7.5m | TWD 2.6m | — | — | — |
| Shareholders' equity | TWD 630.4m | TWD 175.8m | TWD 341.0m | TWD 205.9m | TWD 278.8m | TWD 294.1m | TWD 396.0m | TWD 507.5m | TWD 234.2m | TWD 336.7m |
| Shares outstanding | 88m | 93m | 79m | 67m | 70m | 70m | 70m | 63m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 287.0m | −TWD 155.4m | −TWD 134.2m | −TWD 60.2m | −TWD 34.5m | −TWD 62.6m | −TWD 97.8m | −TWD 114.7m | −TWD 85.0m | −TWD 100.6m |
| Capital spending | −TWD 5.9m | −TWD 308,000 | −TWD 134.2m | — | −TWD 30.2m | −TWD 30.0m | −TWD 243,000 | −TWD 2.1m | −TWD 5.8m | −TWD 1.9m |
| Free cash flow | −TWD 292.9m | −TWD 155.7m | −TWD 268.4m | −TWD 60.2m | −TWD 64.7m | −TWD 92.6m | −TWD 98.1m | −TWD 116.9m | −TWD 90.8m | −TWD 102.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | TWD 33.2m |
| Gross profit | −TWD 4.8m | −TWD 4.9m | −TWD 9.7m | −TWD 4.9m | — | — | — | TWD 32.7m |
| Operating income | −TWD 82.3m | −TWD 72.1m | −TWD 106,380 | −TWD 169.5m | −TWD 43,612 | −TWD 42,503 | −TWD 76.1m | −TWD 7.6m |
| Net income | −TWD 87.0m | −TWD 68.3m | −TWD 96.5m | −TWD 130.0m | −TWD 40.7m | −TWD 37.4m | −TWD 38.8m | −TWD 7.6m |
| Diluted earnings per share | -0.99 | -0.73 | -1.04 | -1.65 | -0.52 | -0.55 | -0.58 | -0.11 |
| Cash from operations | −TWD 67.0m | −TWD 63.0m | −TWD 91.0m | −TWD 97.0m | — | — | — | −TWD 17.0m |
| Capital spending | — | — | — | −TWD 97.0m | — | — | — | −TWD 15.0m |
| Free cash flow | — | — | — | −TWD 194.0m | — | — | — | −TWD 32.0m |
| Total assets | TWD 393.6m | TWD 242.3m | TWD 299.9m | TWD 396.9m | TWD 191.1m | TWD 234.3m | — | TWD 311.0m |
| Cash and short-term investments | TWD 332.6m | TWD 175.6m | TWD 230.4m | TWD 323.7m | TWD 122.4m | TWD 160.4m | — | TWD 223.1m |
| Debt | TWD 5.4m | TWD 12.7m | TWD 5.3m | TWD 4.7m | TWD 1.3m | TWD 2.5m | — | TWD 2.5m |
| Shareholders' equity | TWD 268.9m | TWD 175.8m | TWD 243.6m | TWD 341.0m | TWD 165.3m | TWD 205.9m | — | TWD 278.8m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | 98.6% | 16.3% | 24.4% |
| Operating margin | — | — | — | — | -22.9% | -8064.8% | -1153.3% |
| Net margin | — | — | — | — | -23.0% | -8174.8% | -1154.0% |
| Return on equity | -56.7% | -93.7% | -50.0% | -37.0% | -5.5% | -34.6% | — |
| Return on assets | -49.4% | -68.0% | -43.0% | -32.5% | -4.9% | -26.3% | — |
| Free cash flow yield | -6.9% | -3.6% | 0.0% | — | -0.1% | -1.0% | -3.0% |
| Revenue growth | — | — | — | — | 5228.8% | -87.1% | — |
| Earnings growth | 116.9% | -3.4% | 124.1% | 398.0% | -85.0% | -8.7% | — |
| Current ratio | 2.98x | 2.93x | 6.85x | 6.32x | 8.48x | 2.52x | — |
| Debt to equity | — | 0.07x | 0.01x | 0.02x | 0.02x | 0.02x | 0.01x |
| Equity ratio | 87.1% | 72.6% | 85.9% | 87.9% | 89.6% | 76.0% | — |
| Interest coverage | -2139.83x | -1048.71x | -1960.87x | -1586.02x | -176.87x | -5024.35x | — |
| R&D as a share of sales | — | — | — | — | 100.4% | 6820.9% | 1003.8% |
| Buybacks as a share of market value | 5.0% | -17.8% | -17.0% | 4.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 58.2% | 29.4% | 11.7% |
| Net income | 67.4% | 28.5% | 10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -3.0 | -2.4 | -4.8 | -26.6 | -3.8 | -2.0 | -4.1 | -7.1 | -12.4 |
| Price to sales | — | — | — | — | 6.1 | 307.6 | 23.1 | 17.8 | 10.0 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.