K 
22.55
-1.74%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 815.3m
FY2016FY2025
Net income
TWD 120.5m
FY2016FY2025
Free cash flow
−TWD 75.4m
FY2016FY2025
Shareholders' equity
TWD 1.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 815.3m | TWD 729.1m | TWD 755.7m | TWD 901.1m | TWD 874.1m | TWD 708.1m | TWD 732.5m | TWD 1.18bn | TWD 1.12bn | TWD 1.10bn |
| Gross profit | TWD 327.6m | TWD 270.1m | TWD 302.1m | TWD 384.6m | TWD 403.3m | TWD 265.2m | TWD 257.9m | TWD 438.8m | TWD 346.1m | TWD 357.0m |
| Research and development | TWD 20.9m | TWD 22.6m | TWD 17.5m | TWD 39.7m | TWD 36.2m | TWD 28.3m | TWD 18.1m | TWD 21.0m | TWD 21.3m | TWD 47.3m |
| Operating income | TWD 191.3m | TWD 125.9m | TWD 160.5m | TWD 193.2m | TWD 230.0m | TWD 77.8m | TWD 84.5m | TWD 237.9m | TWD 155.2m | TWD 109.7m |
| Net income | TWD 120.5m | TWD 101.8m | TWD 102.0m | TWD 144.0m | TWD 156.2m | TWD 380.6m | TWD 75.5m | TWD 139.2m | TWD 95.5m | TWD 88.6m |
| Diluted earnings per share | 1.11 | 0.93 | 0.94 | 1.47 | 1.56 | 3.87 | 0.77 | 1.41 | 0.97 | 0.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.07bn | TWD 2.36bn | TWD 2.17bn | TWD 2.15bn | TWD 2.79bn | TWD 2.82bn | TWD 2.61bn | TWD 2.23bn | TWD 2.21bn | TWD 1.96bn |
| Cash and short-term investments | TWD 559.4m | TWD 738.1m | TWD 484.7m | TWD 484.5m | TWD 1.22bn | TWD 1.09bn | TWD 1.10bn | TWD 785.9m | TWD 708.1m | TWD 697.6m |
| Total liabilities | TWD 403.2m | TWD 481.2m | TWD 473.5m | TWD 659.4m | TWD 1.10bn | TWD 1.32bn | TWD 1.35bn | TWD 1.02bn | TWD 985.2m | TWD 772.0m |
| Debt | TWD 7.9m | TWD 89.2m | TWD 83.9m | TWD 191.8m | TWD 615.1m | TWD 700.2m | TWD 545.2m | TWD 635.5m | TWD 468.1m | TWD 360.9m |
| Shareholders' equity | TWD 1.62bn | TWD 1.84bn | TWD 1.67bn | TWD 1.46bn | TWD 1.66bn | TWD 1.49bn | TWD 1.20bn | TWD 1.15bn | TWD 1.17bn | TWD 1.13bn |
| Shares outstanding | 109m | 109m | 109m | 98m | 100m | 98m | 98m | 99m | 98m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 22.5m | TWD 268.9m | TWD 31.8m | TWD 240.8m | TWD 93.6m | TWD 243.2m | TWD 132.9m | TWD 111.2m | TWD 190.6m | TWD 175.0m |
| Capital spending | −TWD 52.9m | −TWD 37.2m | −TWD 54.2m | −TWD 35.6m | −TWD 159.4m | −TWD 39.0m | −TWD 212.8m | −TWD 141.9m | −TWD 42.1m | −TWD 9.6m |
| Free cash flow | −TWD 75.4m | TWD 231.8m | −TWD 22.3m | TWD 205.2m | −TWD 65.8m | TWD 204.2m | −TWD 79.9m | −TWD 30.7m | TWD 148.5m | TWD 165.4m |
| Dividends paid | −TWD 330.9m | −TWD 165.5m | −TWD 220.6m | −TWD 195.2m | −TWD 195.2m | −TWD 117.1m | −TWD 74.2m | −TWD 93.7m | −TWD 78.1m | −TWD 58.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 293.0m | TWD 191.8m | TWD 215.3m | TWD 199.7m | TWD 227.5m | TWD 172.7m | TWD 178.2m | TWD 172.8m |
| Gross profit | TWD 132.0m | TWD 78.3m | TWD 82.2m | TWD 86.4m | TWD 92.5m | TWD 66.6m | TWD 61.9m | TWD 61.9m |
| Operating income | TWD 96.4m | TWD 47.2m | TWD 55.6m | TWD 48.8m | TWD 52.5m | TWD 34.3m | TWD 24.0m | TWD 27.0m |
| Net income | TWD 61.0m | TWD 29.2m | TWD 35.9m | TWD 33.6m | TWD 21.7m | TWD 28.5m | TWD 20.7m | TWD 17.5m |
| Diluted earnings per share | 0.57 | 0.27 | 0.33 | 0.31 | 0.20 | 0.26 | 0.19 | 0.16 |
| Cash from operations | TWD 169.0m | TWD 74.0m | −TWD 72.0m | TWD 71.0m | TWD 108.0m | TWD 60.0m | TWD 159.0m | TWD 94.0m |
| Capital spending | −TWD 13.0m | −TWD 40.0m | −TWD 22.0m | −TWD 23.0m | −TWD 2.0m | −TWD 4.0m | −TWD 16.0m | −TWD 4.0m |
| Free cash flow | TWD 156.0m | TWD 34.0m | −TWD 94.0m | TWD 48.0m | TWD 106.0m | TWD 56.0m | TWD 143.0m | TWD 90.0m |
| Total assets | TWD 2.34bn | TWD 2.17bn | TWD 2.07bn | TWD 1.96bn | TWD 1.89bn | TWD 2.37bn | TWD 2.36bn | TWD 2.31bn |
| Cash and short-term investments | TWD 777.2m | TWD 612.6m | TWD 559.4m | TWD 483.1m | TWD 427.8m | TWD 758.7m | TWD 738.1m | TWD 645.1m |
| Debt | TWD 3.8m | TWD 2.9m | TWD 6.8m | TWD 4.0m | TWD 4.7m | TWD 39.0m | TWD 84.5m | TWD 40.4m |
| Shareholders' equity | TWD 1.65bn | TWD 1.58bn | TWD 1.62bn | TWD 1.53bn | TWD 1.46bn | TWD 1.55bn | TWD 1.84bn | TWD 1.81bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.2% | 37.0% | 40.0% | 42.7% | 46.1% | 37.5% |
| Operating margin | 23.3% | 21.7% | 21.2% | 25.6% | 30.7% | 89.5% |
| Net margin | 14.8% | 14.0% | 13.5% | 16.0% | 17.9% | 53.8% |
| Return on equity | 7.4% | 5.5% | 6.1% | 9.8% | 9.4% | 25.6% |
| Return on assets | 5.8% | 4.3% | 4.7% | 6.7% | 5.6% | 13.5% |
| Free cash flow yield | 1.2% | 11.7% | 3.3% | 11.8% | 10.5% | 12.0% |
| Revenue growth | 11.8% | -3.5% | -16.1% | 3.1% | 23.4% | -3.3% |
| Earnings growth | 18.3% | -0.2% | -29.2% | -7.8% | -59.0% | 404.1% |
| Current ratio | 3.94x | 3.78x | 3.44x | 2.53x | 2.27x | 1.70x |
| Debt to equity | 0.00x | 0.05x | 0.05x | 0.15x | 0.37x | 0.32x |
| Equity ratio | 78.4% | 77.7% | 76.9% | 68.1% | 59.5% | 52.6% |
| Interest coverage | 332.60x | 266.93x | 112.61x | 59.12x | 39.41x | 105.35x |
| R&D as a share of sales | 2.6% | 3.1% | 2.3% | 4.4% | 4.1% | 4.0% |
| Buybacks as a share of market value | 0.5% | -0.4% | -11.0% | 2.3% | -2.0% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 2.9% | -11.3% |
| Operating income | -0.3% | 19.7% | 6.5% |
| Net income | -5.8% | -20.6% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.7% | 40.1% | 40.8% | 32.8% |
| Operating margin | 20.5% | 21.0% | 20.5% | 14.4% |
| Net margin | 14.4% | 14.6% | 21.0% | 12.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 29.4 | 25.6 | 19.1 | 17.4 | 6.2 | 9.8 | 5.3 | 7.7 | 9.1 |
| Price to sales | 3.4 | 4.1 | 3.5 | 3.0 | 3.1 | 3.3 | 1.0 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2023.
| FY2023 | |
|---|---|
| Paid in the year | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.