1.82
-3.70%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.32bn
FY2017FY2025
Net income
CN¥260.5m
FY2017FY2025
Free cash flow
CN¥429.8m
FY2017FY2025
Shareholders' equity
CN¥3.52bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.32bn | CN¥1.82bn | CN¥1.62bn | CN¥1.68bn | CN¥2.06bn | CN¥1.98bn | CN¥1.61bn | CN¥1.57bn | CN¥1.57bn |
| Gross profit | CN¥1.22bn | CN¥894.3m | CN¥718.3m | CN¥698.5m | CN¥916.9m | CN¥864.7m | CN¥698.5m | CN¥584.7m | CN¥563.5m |
| Research and development | CN¥33.1m | CN¥29.8m | CN¥32.6m | CN¥37.6m | — | — | — | — | — |
| Operating income | CN¥150.8m | CN¥187.9m | CN¥133.2m | −CN¥35.6m | CN¥142.0m | CN¥330.9m | CN¥265.8m | CN¥264.0m | CN¥263.8m |
| Net income | CN¥260.5m | CN¥203.4m | CN¥175.0m | CN¥77.0m | CN¥107.2m | CN¥260.6m | CN¥215.6m | CN¥206.2m | CN¥198.2m |
| Diluted earnings per share | 0.20 | 0.15 | 0.13 | 0.06 | 0.08 | 0.20 | 0.16 | 0.15 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.52bn | CN¥4.43bn | CN¥4.47bn | CN¥4.16bn | CN¥3.99bn | CN¥1.87bn | CN¥1.43bn | CN¥1.18bn | CN¥1.41bn |
| Cash and short-term investments | CN¥3.43bn | CN¥3.35bn | CN¥3.23bn | CN¥3.16bn | CN¥3.11bn | CN¥1.03bn | CN¥595.1m | CN¥273.5m | CN¥133.8m |
| Total liabilities | CN¥1.01bn | CN¥946.1m | CN¥1.05bn | CN¥877.0m | CN¥800.5m | CN¥1.58bn | CN¥1.41bn | CN¥1.03bn | CN¥1.01bn |
| Debt | CN¥69.1m | CN¥49.5m | CN¥28.0m | CN¥16.6m | CN¥14.9m | CN¥306.9m | CN¥10.1m | CN¥4.4m | CN¥7.5m |
| Shareholders' equity | CN¥3.52bn | CN¥3.48bn | CN¥3.41bn | CN¥3.28bn | CN¥3.18bn | CN¥288.4m | CN¥15.4m | CN¥146.5m | CN¥399.4m |
| Shares outstanding | 1,333m | 1,333m | 1,333m | 1,333m | 1,334m | 1,333m | 1,333m | 1,333m | 1,333m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥437.7m | CN¥9.3m | CN¥380.7m | CN¥77.7m | −CN¥223.5m | CN¥510.4m | CN¥550.4m | −CN¥132.3m | CN¥670.0m |
| Capital spending | −CN¥7.9m | −CN¥14.7m | −CN¥17.8m | −CN¥13.7m | −CN¥57.6m | −CN¥41.7m | −CN¥35.1m | −CN¥36.5m | −CN¥31.8m |
| Free cash flow | CN¥429.8m | −CN¥5.3m | CN¥362.9m | CN¥64.0m | −CN¥281.0m | CN¥468.7m | CN¥515.3m | −CN¥168.8m | CN¥638.2m |
| Dividends paid | −CN¥181.9m | −CN¥157.1m | −CN¥97.8m | −CN¥111.9m | −CN¥68.3m | −CN¥289.6m | −CN¥257.3m | −CN¥254.9m | −CN¥254.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.88bn | CN¥756.2m | CN¥1.56bn | CN¥571.0m | CN¥332.4m | CN¥1.25bn | CN¥727.3m | CN¥482.8m |
| Gross profit | CN¥973.1m | CN¥449.7m | CN¥768.3m | CN¥315.3m | CN¥183.6m | CN¥579.0m | CN¥337.1m | CN¥250.5m |
| Operating income | CN¥261.9m | −CN¥30.3m | CN¥181.1m | −CN¥37.7m | −CN¥22.0m | CN¥165.7m | CN¥96.5m | −CN¥21.4m |
| Net income | CN¥243.6m | CN¥58.4m | CN¥202.1m | CN¥23.9m | CN¥13.9m | CN¥179.5m | CN¥104.5m | CN¥38.5m |
| Diluted earnings per share | 0.18 | 0.04 | 0.15 | 0.02 | 0.01 | 0.13 | 0.08 | 0.03 |
| Cash from operations | — | CN¥422.0m | CN¥21.0m | CN¥169.0m | — | −CN¥159.0m | −CN¥92.0m | CN¥466.0m |
| Capital spending | — | −CN¥1.0m | −CN¥10.0m | −CN¥6.0m | — | −CN¥8.0m | −CN¥4.0m | −CN¥7.0m |
| Free cash flow | — | CN¥421.0m | CN¥11.0m | CN¥163.0m | — | −CN¥167.0m | −CN¥96.0m | CN¥459.0m |
| Total assets | CN¥4.56bn | CN¥4.52bn | CN¥4.28bn | CN¥3.80bn | CN¥4.43bn | CN¥3.67bn | CN¥4.27bn | CN¥3.84bn |
| Cash and short-term investments | CN¥3.22bn | CN¥3.43bn | CN¥3.07bn | CN¥2.87bn | CN¥3.35bn | CN¥2.64bn | CN¥3.07bn | CN¥2.77bn |
| Debt | CN¥27.9m | CN¥69.1m | CN¥58.9m | CN¥49.5m | CN¥22.1m | CN¥34.0m | CN¥15.6m | CN¥28.0m |
| Shareholders' equity | CN¥3.58bn | CN¥3.52bn | CN¥3.56bn | CN¥2.99bn | CN¥3.48bn | CN¥3.02bn | CN¥3.52bn | CN¥2.93bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.6% | 49.1% | 44.5% | 41.6% | 44.5% | 43.6% |
| Operating margin | 7.9% | 8.7% | 13.5% | 6.1% | 6.9% | 16.7% |
| Net margin | 11.3% | 11.2% | 10.8% | 4.6% | 5.2% | 13.1% |
| Return on equity | 7.4% | 6.8% | 6.0% | 2.4% | 3.4% | 90.4% |
| Return on assets | 5.8% | 5.3% | 4.6% | 1.9% | 2.7% | 13.9% |
| Free cash flow yield | 12.7% | 0.8% | 11.4% | 2.6% | -4.7% | 15.7% |
| Revenue growth | 9.2% | 12.7% | 12.0% | -18.5% | 3.9% | 23.0% |
| Earnings growth | 10.0% | 16.2% | 164.8% | -28.2% | -58.8% | 20.9% |
| Current ratio | 4.00x | 4.25x | 3.62x | 4.30x | 4.58x | 1.03x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | 1.21x |
| Equity ratio | 77.9% | 78.7% | 76.3% | 78.7% | 79.9% | 15.4% |
| Interest coverage | 62.00x | 83.97x | 217.62x | 101.20x | 75.57x | 107.43x |
| R&D as a share of sales | 1.4% | 1.6% | 2.0% | 2.2% | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.1% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 3.2% | — |
| Operating income | — | -14.5% | — |
| Net income | 50.1% | -0.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.1% | 47.5% | 46.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.1 | 11.1 | 10.3 | 29.0 | 35.4 |
| Price to sales | 1.1 | 1.2 | 1.1 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.144 | 0.131 | 0.129 | 0.07 | 0.087 | 0.052 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.