E 
2,901
+0.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.99bn
FY2018FY2026
Net income
¥364.4m
FY2018FY2026
Free cash flow
¥566.8m
FY2018FY2026
Shareholders' equity
¥5.10bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.99bn | ¥4.03bn | ¥3.99bn | ¥4.26bn | ¥3.92bn | ¥3.20bn | ¥3.18bn | ¥3.31bn | ¥3.60bn |
| Gross profit | ¥921.9m | ¥864.5m | ¥911.1m | ¥1.05bn | ¥927.6m | ¥680.5m | ¥659.0m | ¥728.7m | ¥736.1m |
| Research and development | — | ¥17.5m | ¥33.5m | ¥17.2m | ¥21.2m | ¥35.7m | ¥12.2m | ¥16.3m | ¥21.7m |
| Operating income | ¥530.5m | ¥464.6m | ¥486.0m | ¥656.2m | ¥537.7m | ¥298.6m | ¥283.5m | ¥364.4m | ¥345.4m |
| Net income | ¥364.4m | ¥313.4m | ¥332.1m | ¥426.2m | ¥345.4m | ¥200.2m | ¥200.3m | ¥261.2m | ¥255.3m |
| Diluted earnings per share | 241.52 | 207.71 | 220.07 | 282.44 | 228.88 | 132.65 | 132.77 | 173.13 | 169.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.37bn | ¥5.93bn | ¥5.70bn | ¥5.62bn | ¥5.20bn | ¥4.59bn | ¥4.20bn | ¥4.10bn | ¥4.19bn |
| Cash and short-term investments | ¥2.25bn | ¥2.73bn | ¥2.39bn | ¥1.92bn | ¥1.75bn | ¥1.53bn | −¥106.0m | ¥1.13bn | ¥1.20bn |
| Total liabilities | ¥1.26bn | ¥1.14bn | ¥1.20bn | ¥1.43bn | ¥1.41bn | ¥1.14bn | ¥106.0m | ¥1.20bn | ¥1.45bn |
| Debt | — | — | — | — | ¥28.0m | ¥66.0m | ¥106.0m | ¥196.0m | ¥246.6m |
| Shareholders' equity | ¥5.10bn | ¥4.79bn | ¥4.50bn | ¥4.20bn | ¥3.79bn | ¥3.45bn | ¥3.09bn | ¥2.91bn | ¥2.73bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥570.9m | ¥382.2m | ¥505.4m | ¥247.4m | ¥268.0m | ¥152.6m | ¥276.6m | ¥86.3m | −¥8.4m |
| Capital spending | −¥4.1m | −¥2.6m | −¥4.3m | −¥10.5m | −¥4.5m | −¥26.4m | −¥2.7m | −¥27.7m | −¥1.8m |
| Free cash flow | ¥566.8m | ¥379.6m | ¥501.1m | ¥236.9m | ¥263.4m | ¥126.2m | ¥273.9m | ¥58.7m | −¥10.2m |
| Dividends paid | −¥60.4m | −¥57.3m | −¥40.7m | −¥33.2m | −¥27.2m | −¥20.5m | −¥13.7m | −¥14.1m | −¥14.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.19bn | ¥1.11bn | ¥941.3m | ¥1.02bn | ¥913.1m | ¥997.2m | ¥1.10bn | ¥910.1m |
| Gross profit | ¥315.5m | ¥266.7m | ¥216.9m | ¥226.8m | ¥211.5m | ¥223.3m | ¥238.8m | ¥178.4m |
| Operating income | ¥213.0m | ¥169.5m | ¥123.1m | ¥126.8m | ¥111.1m | ¥128.9m | ¥147.3m | ¥76.9m |
| Net income | ¥136.0m | ¥111.1m | ¥83.0m | ¥94.5m | ¥75.8m | ¥82.9m | ¥105.9m | ¥53.7m |
| Diluted earnings per share | 90.16 | 73.61 | 55.02 | 62.65 | 50.24 | 54.91 | 70.21 | 35.60 |
| Total assets | ¥6.73bn | ¥6.37bn | ¥6.06bn | ¥5.91bn | ¥5.97bn | ¥5.93bn | ¥5.80bn | ¥5.61bn |
| Cash and short-term investments | ¥2.37bn | ¥2.25bn | ¥3.11bn | ¥2.89bn | ¥2.80bn | ¥2.73bn | ¥2.52bn | ¥2.38bn |
| Debt | — | — | ¥33.0m | — | — | — | ¥30.0m | — |
| Shareholders' equity | ¥5.18bn | ¥5.10bn | ¥4.97bn | ¥4.87bn | ¥4.79bn | ¥4.79bn | ¥4.68bn | ¥4.61bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 21.5% | 22.8% | 24.6% | 23.6% | 21.3% | — | — | — |
| Operating margin | 13.3% | 11.5% | 12.2% | 15.4% | 13.7% | 9.3% | — | — | — |
| Net margin | 9.1% | 7.8% | 8.3% | 10.0% | 8.8% | 6.3% | — | — | — |
| Return on equity | 7.1% | 6.5% | 7.4% | 10.2% | 9.1% | 5.8% | — | — | — |
| Return on assets | 5.7% | 5.3% | 5.8% | 7.6% | 6.6% | 4.4% | — | — | — |
| Free cash flow yield | 9.8% | 6.6% | 8.7% | 4.2% | 4.6% | 2.6% | — | — | — |
| Revenue growth | -0.8% | 1.0% | -6.4% | 8.6% | 22.5% | 0.6% | — | — | — |
| Earnings growth | 16.3% | -5.6% | -22.1% | 23.4% | 72.5% | -0.1% | — | — | — |
| Current ratio | 4.87x | 6.57x | 5.72x | 4.27x | 3.83x | 4.29x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.01x | 0.02x | 0.03x | 0.04x | 0.04x |
| Equity ratio | 80.1% | 80.7% | 79.0% | 74.6% | 72.9% | 75.1% | — | — | — |
| Interest coverage | 3138.98x | 5105.47x | 6567.65x | 7542.80x | 1804.21x | 660.52x | — | — | — |
| R&D as a share of sales | — | 0.4% | 0.8% | 0.4% | 0.5% | 1.1% | 0.4% | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 4.5% | — |
| Operating income | -6.8% | 12.2% | — |
| Net income | -5.1% | 12.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 23.0% | 22.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 13.1 | 10.2 | 7.9 | 9.9 | 19.2 | 22.1 |
| Price to sales | 1.3 | 1.0 | 0.8 | 0.8 | 0.9 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 88.00 | 33.00 | 27.00 | 22.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.