A 
25.95
-3.89%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 475.2m
FY2016FY2025
Net income
−TWD 201.2m
FY2016FY2025
Free cash flow
−TWD 235.5m
FY2016FY2025
Shareholders' equity
TWD 643.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 475.2m | TWD 343.1m | TWD 395.2m | TWD 390.3m | TWD 320.0m | TWD 299.0m | TWD 104.7m | TWD 37.1m | TWD 26.8m | TWD 11.8m |
| Gross profit | TWD 260.9m | TWD 204.0m | TWD 268.7m | TWD 234.2m | TWD 189.4m | TWD 193.5m | TWD 53.0m | TWD 16.7m | TWD 8.9m | TWD 4.9m |
| Research and development | TWD 298.6m | TWD 272.6m | TWD 246.0m | TWD 238.4m | TWD 205.9m | TWD 197.0m | TWD 217.0m | TWD 195.7m | TWD 204.5m | TWD 137.9m |
| Operating income | −TWD 223.3m | −TWD 277.7m | −TWD 186.7m | −TWD 181.9m | −TWD 162.3m | −TWD 99.2m | −TWD 273.5m | −TWD 267.6m | −TWD 263.8m | −TWD 194.6m |
| Net income | −TWD 201.2m | −TWD 260.8m | −TWD 164.2m | −TWD 184.7m | −TWD 165.2m | −TWD 103.5m | −TWD 280.1m | −TWD 268.3m | −TWD 263.5m | −TWD 135.9m |
| Diluted earnings per share | -1.96 | -2.54 | -2.01 | -2.26 | -2.02 | -1.27 | -3.94 | -4.52 | -5.65 | -3.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.01bn | TWD 1.21bn | TWD 993.2m | TWD 1.21bn | TWD 1.02bn | TWD 1.23bn | TWD 719.0m | TWD 514.1m | TWD 336.8m | TWD 478.8m |
| Cash and short-term investments | TWD 569.6m | TWD 857.5m | TWD 604.8m | TWD 831.3m | TWD 646.1m | TWD 847.9m | TWD 424.0m | TWD 350.6m | TWD 248.1m | TWD 389.0m |
| Total liabilities | TWD 369.5m | TWD 336.1m | TWD 332.2m | TWD 396.4m | TWD 116.0m | TWD 140.2m | TWD 188.4m | TWD 81.3m | TWD 60.3m | TWD 51.2m |
| Debt | TWD 59.6m | TWD 19.5m | TWD 34.4m | TWD 49.1m | TWD 58.8m | TWD 61.4m | TWD 134.7m | TWD 8.5m | — | — |
| Shareholders' equity | TWD 643.2m | TWD 878.8m | TWD 661.0m | TWD 816.1m | TWD 903.0m | TWD 1.09bn | TWD 530.6m | TWD 432.7m | TWD 276.5m | TWD 427.6m |
| Shares outstanding | 103m | 103m | 82m | 82m | 82m | 82m | 71m | 59m | 47m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 226.6m | −TWD 207.7m | −TWD 205.1m | TWD 145.9m | −TWD 151.8m | −TWD 146.7m | −TWD 313.8m | −TWD 286.7m | −TWD 250.4m | −TWD 449.0m |
| Capital spending | −TWD 8.8m | −TWD 7.4m | −TWD 6.4m | −TWD 22.1m | −TWD 16.3m | −TWD 28.0m | −TWD 24.3m | −TWD 18.6m | −TWD 5.7m | −TWD 5.5m |
| Free cash flow | −TWD 235.5m | −TWD 215.1m | −TWD 211.5m | TWD 123.7m | −TWD 168.0m | −TWD 174.7m | −TWD 338.2m | −TWD 305.3m | −TWD 256.0m | −TWD 454.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 210.1m | TWD 217.1m | TWD 116.5m | TWD 122.8m | TWD 115.9m | TWD 120.0m | TWD 85.0m | TWD 74.9m |
| Gross profit | TWD 148.4m | TWD 140.2m | TWD 48.6m | TWD 77.9m | TWD 53.7m | TWD 80.7m | TWD 45.5m | TWD 45.1m |
| Operating income | TWD 25.1m | TWD 18.0m | −TWD 69.2m | −TWD 38.5m | −TWD 72.9m | −TWD 42.8m | −TWD 73.6m | −TWD 79.3m |
| Net income | TWD 28.1m | TWD 21.0m | −TWD 64.3m | −TWD 33.7m | −TWD 67.5m | −TWD 35.7m | −TWD 70.9m | −TWD 76.8m |
| Diluted earnings per share | 0.28 | 0.21 | -0.63 | -0.33 | -0.66 | -0.35 | -0.69 | -0.75 |
| Cash from operations | TWD 25.0m | −TWD 31.0m | −TWD 66.0m | −TWD 19.0m | −TWD 77.0m | −TWD 69.0m | −TWD 58.0m | −TWD 59.0m |
| Capital spending | −TWD 3.0m | −TWD 1.0m | −TWD 3.0m | — | −TWD 2.0m | −TWD 2.0m | −TWD 1.0m | −TWD 1.0m |
| Free cash flow | TWD 22.0m | −TWD 32.0m | −TWD 69.0m | — | −TWD 79.0m | −TWD 71.0m | −TWD 59.0m | −TWD 60.0m |
| Total assets | TWD 1.07bn | TWD 1.09bn | TWD 1.01bn | TWD 1.03bn | TWD 1.01bn | TWD 1.18bn | TWD 1.21bn | TWD 1.25bn |
| Cash and short-term investments | TWD 557.3m | TWD 542.5m | TWD 569.6m | TWD 618.2m | TWD 636.5m | TWD 790.8m | TWD 857.5m | TWD 893.7m |
| Debt | TWD 20.6m | TWD 20.2m | TWD 20.8m | TWD 19.8m | TWD 13.5m | TWD 14.8m | TWD 17.3m | TWD 16.9m |
| Shareholders' equity | TWD 701.5m | TWD 675.5m | TWD 643.2m | TWD 687.6m | TWD 709.6m | TWD 854.2m | TWD 878.8m | TWD 918.6m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.9% | 59.5% | 68.0% | 60.0% | 59.2% | 64.7% |
| Operating margin | -47.0% | -75.6% | -40.8% | -46.6% | -50.7% | -33.2% |
| Net margin | -42.3% | -76.0% | -41.6% | -47.3% | -51.6% | -34.6% |
| Return on equity | -31.3% | -29.7% | -24.8% | -22.6% | -18.3% | -9.5% |
| Return on assets | -19.9% | -21.5% | -16.5% | -15.2% | -16.2% | -8.4% |
| Free cash flow yield | -7.2% | -6.6% | -8.2% | 6.9% | -5.6% | -4.9% |
| Revenue growth | 38.5% | -13.2% | 1.2% | 22.0% | 7.0% | 185.6% |
| Earnings growth | -22.9% | 58.8% | -11.1% | 11.8% | 59.6% | -63.0% |
| Current ratio | 6.78x | 8.51x | 8.24x | 11.58x | 13.79x | 13.12x |
| Debt to equity | 0.06x | 0.02x | 0.02x | 0.02x | 0.01x | 0.01x |
| Equity ratio | 63.5% | 72.3% | 66.6% | 67.3% | 88.6% | 88.6% |
| Interest coverage | -140.73x | -181.75x | -74.46x | -65.35x | -56.55x | -22.99x |
| R&D as a share of sales | 62.8% | 79.5% | 62.3% | 61.1% | 64.3% | 65.9% |
| Buybacks as a share of market value | 0.1% | -25.7% | -0.1% | 0.1% | -0.2% | -14.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 9.7% | 35.2% |
| Operating income | 7.1% | 17.6% | 0.1% |
| Net income | 2.9% | 14.2% | 25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.8% | 60.3% | 60.8% | 59.4% |
| Operating margin | -61.2% | -54.2% | -50.9% | -96.9% |
| Net margin | -56.5% | -50.6% | -48.6% | -84.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.2 | -7.9 | -12.6 | -13.7 | -21.3 | -46.4 | -9.7 | -8.6 | -6.8 |
| Price to sales | 4.8 | 6.0 | 5.2 | 6.5 | 11.0 | 16.0 | 26.0 | 62.0 | 67.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.