E 
61.90
+6.72%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 765.2m
FY2016FY2025
Net income
TWD 71.3m
FY2016FY2025
Free cash flow
−TWD 305.8m
FY2016FY2025
Shareholders' equity
TWD 812.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 765.2m | TWD 867.4m | TWD 603.6m | TWD 472.9m | TWD 518.3m | TWD 433.2m | TWD 406.6m | TWD 405.5m | TWD 391.4m | TWD 298.8m |
| Gross profit | TWD 227.8m | TWD 255.9m | TWD 140.8m | TWD 86.3m | TWD 108.3m | TWD 25.4m | — | TWD 58.6m | TWD 80.6m | TWD 14.5m |
| Research and development | TWD 30.3m | TWD 29.0m | TWD 21.5m | TWD 13.9m | TWD 14.5m | TWD 14.3m | TWD 12.1m | TWD 12.7m | TWD 11.2m | TWD 10.1m |
| Operating income | — | TWD 134.5m | TWD 60.6m | TWD 41.2m | TWD 46.1m | −TWD 29.4m | TWD 15.0m | TWD 7.7m | TWD 33.1m | −TWD 29.4m |
| Net income | TWD 71.3m | TWD 121.6m | TWD 64.5m | TWD 30.1m | TWD 42.3m | −TWD 31.5m | TWD 10.4m | TWD 16.4m | TWD 25.8m | −TWD 33.9m |
| Diluted earnings per share | 2.44 | 4.59 | 2.44 | 1.14 | 1.98 | -1.51 | 0.46 | 0.77 | 1.24 | -1.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.27bn | TWD 985.4m | TWD 855.5m | TWD 770.9m | TWD 847.0m | TWD 531.4m | — | — | — | — |
| Cash and short-term investments | — | TWD 258.6m | TWD 183.0m | TWD 143.2m | TWD 231.9m | TWD 25.2m | — | — | — | — |
| Total liabilities | TWD 457.7m | TWD 421.7m | TWD 373.7m | TWD 343.1m | TWD 457.5m | TWD 320.2m | TWD 2.8m | — | — | — |
| Debt | — | TWD 219.9m | TWD 247.1m | TWD 245.7m | TWD 346.9m | TWD 240.6m | TWD 253.2m | — | — | — |
| Shareholders' equity | TWD 812.6m | TWD 563.8m | TWD 481.7m | TWD 427.8m | TWD 389.5m | TWD 211.3m | — | — | — | — |
| Shares outstanding | 29m | 26m | 26m | 26m | 21m | 21m | 22m | 21m | 21m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 7.2m | TWD 209.8m | TWD 79.8m | TWD 67.7m | TWD 75.3m | TWD 39.0m | TWD 50.0m | TWD 40.9m | TWD 23.6m | −TWD 5.1m |
| Capital spending | −TWD 313.0m | −TWD 64.9m | −TWD 31.9m | −TWD 63.4m | −TWD 30.9m | −TWD 38.7m | −TWD 45.0m | −TWD 59.1m | −TWD 63.0m | −TWD 62.0m |
| Free cash flow | −TWD 305.8m | TWD 144.9m | TWD 47.9m | TWD 4.3m | TWD 44.4m | TWD 245,000 | TWD 5.0m | −TWD 18.2m | −TWD 39.4m | −TWD 67.1m |
| Dividends paid | −TWD 79.0m | −TWD 39.5m | −TWD 10.5m | −TWD 12.8m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 147.6m | TWD 159.6m | TWD 196.0m | TWD 197.5m | TWD 164.5m | TWD 207.1m | TWD 212.8m | TWD 247.7m |
| Gross profit | TWD 18.8m | TWD 32.3m | TWD 62.4m | TWD 59.0m | TWD 45.9m | TWD 60.5m | TWD 60.8m | TWD 88.5m |
| Operating income | TWD 781,000 | TWD 2.2m | — | TWD 30.6m | TWD 15.5m | — | TWD 25.4m | TWD 55.9m |
| Net income | −TWD 933,000 | −TWD 13.1m | TWD 25.9m | TWD 35.7m | −TWD 22.4m | TWD 32.2m | TWD 27.7m | TWD 38.9m |
| Diluted earnings per share | -0.03 | -0.45 | 0.89 | 1.21 | -0.77 | 1.10 | 1.05 | 1.47 |
| Cash from operations | TWD 33.0m | −TWD 21.0m | TWD 4.0m | −TWD 41.0m | −TWD 2.0m | TWD 46.0m | TWD 63.0m | TWD 46.0m |
| Capital spending | −TWD 58.0m | −TWD 989.0m | −TWD 41.0m | −TWD 14.0m | −TWD 238.0m | −TWD 18.0m | −TWD 16.0m | −TWD 15.0m |
| Free cash flow | −TWD 25.0m | −TWD 1.01bn | −TWD 37.0m | −TWD 55.0m | −TWD 240.0m | TWD 28.0m | TWD 47.0m | TWD 31.0m |
| Total assets | TWD 2.28bn | TWD 2.30bn | TWD 1.27bn | — | TWD 1.17bn | TWD 990.1m | TWD 985.4m | TWD 945.4m |
| Cash and short-term investments | — | — | — | — | TWD 266.0m | — | TWD 258.6m | — |
| Debt | TWD 1.00bn | TWD 1.00bn | — | — | TWD 208.4m | — | TWD 213.2m | TWD 1.7m |
| Shareholders' equity | TWD 769.3m | TWD 770.2m | TWD 812.6m | — | TWD 807.5m | TWD 516.9m | TWD 563.8m | TWD 536.2m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.2% | 29.5% | 23.3% | 18.3% | 20.9% | 5.9% |
| Operating margin | 12.3% | 18.6% | 13.3% | 8.7% | 8.9% | -5.8% |
| Net margin | 9.3% | 14.0% | 10.7% | 6.4% | 8.2% | -7.3% |
| Return on equity | 8.8% | 21.6% | 13.4% | 7.0% | 10.9% | -14.9% |
| Return on assets | 5.6% | 12.3% | 7.5% | 3.9% | 5.0% | -5.9% |
| Free cash flow yield | 16.6% | 15.7% | 6.4% | 7.5% | 7.5% | 5.6% |
| Revenue growth | -11.8% | 43.7% | 27.6% | -8.7% | 19.6% | 6.6% |
| Earnings growth | -41.4% | 88.6% | 114.5% | -28.9% | -234.2% | -404.1% |
| Current ratio | 1.53x | 1.68x | 1.63x | 1.51x | 1.29x | 0.84x |
| Debt to equity | — | 0.38x | 0.47x | 0.48x | 0.75x | 1.07x |
| Equity ratio | 64.0% | 57.2% | 56.3% | 55.5% | 46.0% | 39.8% |
| Interest coverage | 22.82x | 37.96x | 16.66x | 9.65x | 9.85x | -6.19x |
| R&D as a share of sales | 4.0% | 3.3% | 3.6% | 2.9% | 2.8% | 3.3% |
| Buybacks as a share of market value | -10.2% | -0.1% | -0.2% | -23.6% | -2.2% | 7.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.4% | 12.1% | 12.7% |
| Net income | 33.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 26.2% | 23.1% | — |
| Net margin | 11.8% | 10.6% | 8.1% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.4 | 19.3 | 20.5 | 22.8 | 19.8 | -14.4 | 46.2 | 33.1 |
| Price to sales | 2.3 | 2.7 | 2.2 | 1.4 | 1.6 | 1.1 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.631 | 1.50 | 0.40 | 0.486 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.