H 
2,433
+1.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.91bn
FY2017FY2026
Net income
¥455.5m
FY2017FY2026
Free cash flow
−¥7.82bn
FY2017FY2026
Shareholders' equity
¥2.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.91bn | ¥7.06bn | ¥6.95bn | ¥8.85bn | ¥6.02bn | ¥5.83bn | ¥4.73bn | ¥5.40bn | ¥4.05bn | ¥3.90bn |
| Gross profit | ¥2.30bn | ¥2.10bn | ¥1.90bn | ¥1.67bn | ¥1.86bn | ¥1.81bn | ¥1.55bn | ¥1.40bn | ¥1.19bn | ¥1.03bn |
| Research and development | — | ¥36.3m | ¥26.8m | ¥17.4m | ¥26.4m | ¥16.6m | ¥11.0m | ¥14.0m | ¥12.9m | ¥15.2m |
| Operating income | ¥713.2m | ¥636.2m | ¥426.0m | ¥258.7m | ¥653.3m | ¥676.6m | ¥477.7m | ¥369.5m | ¥282.2m | ¥244.2m |
| Net income | ¥455.5m | ¥423.9m | ¥299.0m | ¥183.7m | ¥432.9m | ¥447.1m | ¥307.4m | ¥219.5m | ¥189.9m | ¥163.0m |
| Diluted earnings per share | 125.67 | 105.05 | 71.15 | 42.81 | 100.98 | 104.80 | 71.55 | 50.25 | 52.37 | 44.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.42bn | ¥4.52bn | ¥4.77bn | ¥7.88bn | ¥4.57bn | ¥3.28bn | ¥2.65bn | ¥2.28bn | ¥2.02bn | ¥1.74bn |
| Cash and short-term investments | ¥762.6m | ¥2.08bn | ¥1.83bn | ¥1.17bn | ¥1.30bn | ¥1.73bn | ¥1.40bn | ¥938.3m | ¥575.7m | ¥794.4m |
| Total liabilities | ¥9.01bn | ¥1.92bn | ¥2.28bn | ¥5.57bn | ¥2.35bn | ¥1.55bn | ¥1.20bn | ¥1.22bn | ¥1.19bn | ¥1.09bn |
| Debt | ¥7.77bn | ¥525.7m | ¥1.26bn | ¥4.51bn | ¥1.66bn | ¥852.6m | ¥678.4m | ¥591.6m | ¥719.3m | ¥700.2m |
| Shareholders' equity | ¥2.41bn | ¥2.60bn | ¥2.49bn | ¥2.31bn | ¥2.22bn | ¥1.73bn | ¥1.46bn | ¥1.05bn | ¥832.6m | ¥642.8m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥7.78bn | ¥1.34bn | ¥4.08bn | −¥2.79bn | −¥1.16bn | ¥426.2m | ¥341.5m | ¥536.9m | −¥190.6m | ¥200.0m |
| Capital spending | −¥47.6m | −¥34.8m | −¥47.6m | −¥129.2m | −¥52.7m | −¥79.0m | −¥58.1m | −¥60.8m | −¥48.1m | −¥47.7m |
| Free cash flow | −¥7.82bn | ¥1.30bn | ¥4.03bn | −¥2.92bn | −¥1.21bn | ¥347.2m | ¥283.4m | ¥476.1m | −¥238.7m | ¥152.3m |
| Dividends paid | −¥116.0m | −¥107.2m | −¥107.0m | −¥105.4m | −¥1.48bn | −¥700.0m | −¥200.1m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.53bn | ¥3.11bn | ¥1.49bn | ¥1.78bn | ¥1.45bn | ¥2.55bn | ¥1.45bn | ¥1.61bn |
| Gross profit | ¥427.2m | ¥782.3m | ¥544.7m | ¥548.9m | ¥425.5m | ¥763.9m | ¥440.0m | ¥474.0m |
| Operating income | ¥22.1m | ¥379.8m | ¥155.2m | ¥156.2m | ¥43.6m | ¥403.1m | ¥80.0m | ¥109.0m |
| Net income | −¥49.0m | ¥262.8m | ¥127.4m | ¥114.4m | ¥29.5m | ¥250.9m | ¥98.0m | ¥45.0m |
| Diluted earnings per share | -13.53 | 72.50 | 31.58 | 28.34 | 7.32 | 62.20 | 23.32 | 10.71 |
| Total assets | ¥11.42bn | ¥5.66bn | ¥4.26bn | ¥3.97bn | ¥4.52bn | ¥4.58bn | ¥4.18bn | ¥4.35bn |
| Cash and short-term investments | ¥762.6m | ¥1.44bn | ¥1.60bn | ¥1.60bn | ¥2.08bn | ¥1.74bn | ¥1.74bn | ¥1.35bn |
| Debt | ¥7.67bn | ¥1.52bn | ¥760.4m | ¥212.8m | ¥244.4m | ¥626.1m | ¥1.06bn | ¥851.7m |
| Shareholders' equity | ¥2.41bn | ¥2.46bn | ¥2.20bn | ¥2.60bn | ¥2.60bn | ¥2.58bn | ¥2.32bn | ¥2.23bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.1% | 29.8% | 27.3% | 18.8% | 30.9% | 31.0% | — |
| Operating margin | 9.0% | 9.3% | 6.3% | 3.4% | 10.6% | 11.5% | — |
| Net margin | 5.8% | 6.0% | 4.3% | 2.1% | 7.2% | 7.7% | — |
| Return on equity | 18.9% | 16.3% | 12.0% | 8.0% | 19.5% | 25.8% | — |
| Return on assets | 4.0% | 9.4% | 6.3% | 2.3% | 9.5% | 13.6% | — |
| Free cash flow yield | -59.1% | 9.4% | 27.2% | -17.2% | -7.2% | 3.3% | — |
| Revenue growth | 11.9% | 1.7% | -21.6% | 47.0% | 3.3% | 23.3% | — |
| Earnings growth | 7.5% | 41.7% | 62.7% | -57.6% | -3.2% | 45.4% | — |
| Current ratio | 1.25x | 2.55x | 2.52x | 1.51x | 2.04x | 2.34x | — |
| Debt to equity | 3.17x | 0.09x | 0.51x | 1.96x | 0.75x | 0.49x | — |
| Equity ratio | 21.1% | 57.6% | 52.2% | 29.3% | 48.6% | 52.8% | — |
| Interest coverage | 43.25x | 74.78x | 36.18x | 18.05x | 87.57x | 152.16x | — |
| R&D as a share of sales | — | 0.5% | 0.4% | 0.2% | 0.4% | 0.3% | 0.2% |
| Buybacks as a share of market value | 10.2% | 4.0% | 2.1% | -0.1% | -0.5% | 0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 6.3% | — |
| Operating income | 40.2% | 1.1% | — |
| Net income | 35.3% | 0.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 25.9% | 27.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.2 | 16.1 | 18.2 | 52.3 | 19.9 | 27.4 | 35.9 | 51.2 |
| Price to sales | 1.2 | 1.0 | 0.8 | 1.1 | 1.4 | 2.1 | 2.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 53.00 | 25.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.