T 
930
—
Close of 30 Oct 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥278.4m
FY2019FY2026
Net income
−¥49.4m
FY2019FY2026
Free cash flow
−¥56.5m
FY2019FY2026
Shareholders' equity
¥137.6m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥278.4m | ¥237.8m | ¥326.5m | ¥218.7m | ¥215.9m | ¥195.1m | ¥168.1m | ¥340.6m |
| Gross profit | ¥156.0m | ¥133.3m | ¥168.3m | ¥99.1m | ¥95.5m | ¥74.3m | ¥3.5m | ¥180.0m |
| Operating income | −¥32.6m | −¥44.6m | −¥6.5m | −¥89.7m | −¥112.4m | −¥112.2m | −¥188.6m | ¥1.3m |
| Net income | −¥49.4m | −¥69.9m | ¥30.0m | −¥91.0m | −¥113.0m | −¥109.0m | −¥380.5m | −¥62.4m |
| Diluted earnings per share | -13.25 | -18.75 | 8.06 | -24.43 | -30.33 | -29.25 | -102.11 | -19.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥259.4m | ¥332.9m | ¥448.7m | ¥451.7m | ¥527.7m | ¥633.0m | ¥654.7m | ¥995.0m |
| Cash and short-term investments | — | — | — | ¥398.7m | ¥434.5m | ¥551.2m | — | ¥873.8m |
| Total liabilities | ¥121.8m | ¥146.0m | ¥191.9m | ¥224.8m | ¥209.9m | ¥202.1m | ¥114.8m | ¥74.7m |
| Debt | ¥67.6m | ¥90.3m | ¥103.0m | ¥116.4m | ¥149.7m | ¥153.4m | ¥10.0m | ¥10.0m |
| Shareholders' equity | ¥137.6m | ¥187.0m | ¥256.8m | ¥226.8m | ¥317.9m | ¥430.9m | ¥539.9m | ¥920.3m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥45.9m | −¥58.6m | −¥68.0m | −¥23.8m | −¥67.3m | −¥78.8m | −¥156.1m | −¥128.9m |
| Capital spending | −¥10.6m | −¥17.1m | −¥4.2m | −¥8.2m | −¥40.4m | −¥12.2m | −¥146.0m | −¥6.4m |
| Free cash flow | −¥56.5m | −¥75.7m | −¥72.3m | −¥32.0m | −¥107.7m | −¥91.0m | −¥302.1m | −¥135.3m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥121.3m | ¥123.1m | ¥114.7m | ¥179.4m | ¥147.1m | ¥87.8m | ¥130.9m | ¥111.6m |
| Gross profit | ¥61.7m | ¥69.7m | ¥63.7m | ¥102.2m | ¥66.1m | ¥30.4m | ¥68.7m | ¥50.8m |
| Operating income | −¥37.1m | −¥18.6m | −¥26.0m | ¥15.1m | −¥21.6m | −¥57.0m | −¥32.7m | −¥68.2m |
| Net income | −¥41.1m | −¥34.4m | −¥35.5m | ¥70.2m | −¥40.2m | −¥58.1m | −¥32.9m | −¥67.6m |
| Diluted earnings per share | -11.04 | -9.23 | -9.53 | 14.46 | -10.78 | -15.61 | -8.83 | -18.15 |
| Cash from operations | −¥71.0m | −¥8.0m | −¥50.0m | −¥4.0m | −¥63.0m | −¥23.0m | −¥42.0m | −¥30.0m |
| Capital spending | −¥3.0m | −¥9.0m | −¥7.0m | −¥2.0m | −¥2.0m | −¥8.0m | −¥7.0m | −¥32.0m |
| Free cash flow | −¥74.0m | −¥17.0m | −¥57.0m | −¥6.0m | −¥65.0m | −¥31.0m | −¥49.0m | −¥62.0m |
| Total assets | ¥294.9m | ¥332.9m | ¥377.1m | ¥448.7m | ¥438.2m | ¥451.7m | ¥461.7m | ¥527.7m |
| Cash and short-term investments | — | — | — | — | — | ¥398.7m | ¥381.1m | ¥434.5m |
| Debt | ¥74.0m | ¥90.3m | ¥96.7m | ¥103.0m | ¥109.4m | ¥116.4m | ¥118.9m | ¥149.7m |
| Shareholders' equity | ¥145.8m | ¥187.0m | ¥221.3m | ¥256.8m | ¥186.6m | ¥226.8m | ¥285.0m | ¥317.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 7.4% | — |
| Operating income | -28.6% | -21.9% | — |
| Net income | -18.5% | -14.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.0% | 52.5% | 49.3% | — |
| Operating margin | -15.0% | -16.3% | -27.0% | — |
| Net margin | -23.1% | -17.0% | -27.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -70.2 | -53.3 | 124.2 | -51.2 | -41.2 | -42.7 | -12.2 | -64.8 |
| Price to sales | 12.4 | 15.7 | 11.4 | 21.3 | 21.6 | 23.9 | 27.7 | 11.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.