T 
31.40
+1.62%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 418.0m
FY2016FY2025
Net income
−TWD 57.3m
FY2016FY2025
Free cash flow
−TWD 80.5m
FY2016FY2025
Shareholders' equity
TWD 894.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 418.0m | TWD 628.7m | TWD 668.3m | TWD 519.7m | TWD 570.8m | TWD 522.1m | TWD 458.3m | TWD 755.9m | TWD 784.4m | TWD 740.3m |
| Gross profit | TWD 112.2m | TWD 160.1m | TWD 200.7m | TWD 109.2m | TWD 142.3m | TWD 96.0m | TWD 90.0m | TWD 183.8m | TWD 174.8m | TWD 165.5m |
| Research and development | TWD 21.0m | TWD 20.5m | TWD 23.1m | TWD 22.0m | TWD 24.5m | TWD 21.5m | TWD 21.3m | TWD 23.1m | TWD 18.4m | TWD 17.6m |
| Operating income | −TWD 69.1m | TWD 12.4m | TWD 61.7m | TWD 3.8m | TWD 23.9m | −TWD 2.3m | −TWD 12.6m | TWD 65.5m | TWD 59.1m | TWD 60.9m |
| Net income | −TWD 57.3m | TWD 9.6m | TWD 45.2m | TWD 2.5m | TWD 16.6m | −TWD 4.6m | −TWD 12.2m | TWD 54.0m | TWD 42.5m | TWD 46.2m |
| Diluted earnings per share | -2.80 | 0.47 | 2.21 | 0.12 | 0.81 | -0.22 | -0.59 | 2.74 | 2.33 | 2.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 988.1m | TWD 965.5m | TWD 1.01bn | TWD 923.9m | TWD 889.2m | TWD 856.2m | TWD 751.1m | TWD 805.2m | TWD 854.0m | TWD 848.6m |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 84.1m | TWD 108.2m | TWD 71.9m |
| Total liabilities | TWD 91.4m | TWD 267.7m | TWD 304.6m | TWD 404.3m | TWD 415.3m | TWD 394.3m | TWD 282.7m | TWD 294.0m | TWD 370.1m | TWD 460.8m |
| Debt | — | — | TWD 137.0m | TWD 280.8m | TWD 99.3m | TWD 179.5m | TWD 73.5m | TWD 124.7m | TWD 147.8m | TWD 262.2m |
| Shareholders' equity | TWD 894.2m | TWD 695.4m | TWD 702.6m | TWD 519.7m | TWD 473.9m | TWD 461.9m | TWD 468.4m | TWD 511.2m | TWD 484.0m | TWD 387.8m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 5.5m | TWD 81.9m | TWD 26.5m | TWD 32.7m | TWD 80.5m | −TWD 22.5m | TWD 10.6m | TWD 51.1m | TWD 116.4m | TWD 76.6m |
| Capital spending | −TWD 75.0m | −TWD 14.5m | −TWD 30.3m | −TWD 23.6m | −TWD 27.4m | −TWD 35.4m | −TWD 18.3m | −TWD 22.0m | −TWD 12.5m | −TWD 17.3m |
| Free cash flow | −TWD 80.5m | TWD 67.4m | −TWD 3.8m | TWD 9.1m | TWD 53.0m | −TWD 57.8m | −TWD 7.8m | TWD 29.1m | TWD 103.9m | TWD 59.3m |
| Dividends paid | −TWD 12.4m | −TWD 24.6m | −TWD 11.5m | −TWD 14.2m | −TWD 10.1m | −TWD 10.1m | −TWD 35.2m | −TWD 25.4m | −TWD 8.5m | −TWD 8.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 111.0m | TWD 129.9m | TWD 98.2m | TWD 82.1m | TWD 79.7m | TWD 158.0m | TWD 147.1m | TWD 152.5m |
| Gross profit | TWD 17.4m | TWD 39.9m | TWD 20.2m | TWD 11.2m | TWD 19.8m | TWD 44.8m | TWD 43.9m | TWD 39.0m |
| Operating income | −TWD 23.7m | −TWD 818,000 | −TWD 11.0m | −TWD 33.2m | −TWD 28.0m | TWD 7.9m | TWD 8.0m | TWD 3.0m |
| Net income | −TWD 22.5m | −TWD 19.0m | −TWD 13.1m | −TWD 26.9m | −TWD 23.4m | TWD 6.1m | TWD 5.5m | TWD 1.5m |
| Diluted earnings per share | -1.10 | -0.93 | -0.64 | -1.31 | -1.14 | 0.30 | 0.27 | 0.08 |
| Cash from operations | −TWD 11.0m | −TWD 3.0m | −TWD 18.0m | TWD 3.0m | −TWD 13.0m | TWD 22.0m | TWD 66.0m | TWD 2.0m |
| Capital spending | −TWD 7.0m | −TWD 12.0m | −TWD 33.0m | −TWD 35.0m | −TWD 4.0m | −TWD 1.0m | −TWD 2.0m | −TWD 7.0m |
| Free cash flow | −TWD 18.0m | −TWD 15.0m | −TWD 51.0m | −TWD 32.0m | −TWD 17.0m | TWD 21.0m | TWD 64.0m | −TWD 5.0m |
| Total assets | TWD 1.01bn | TWD 986.2m | TWD 988.1m | TWD 909.7m | TWD 920.5m | TWD 949.1m | TWD 965.5m | TWD 958.4m |
| Debt | — | — | — | — | — | — | — | TWD 139.3m |
| Shareholders' equity | TWD 853.9m | TWD 876.1m | TWD 894.2m | TWD 746.3m | TWD 742.6m | TWD 716.9m | TWD 695.4m | TWD 683.0m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.8% | 25.5% | 30.0% | 21.0% | 24.9% | 18.4% |
| Operating margin | -16.2% | 2.5% | 9.6% | 1.3% | 4.2% | -0.8% |
| Net margin | -13.7% | 1.5% | 6.8% | 0.5% | 2.9% | -0.9% |
| Return on equity | -6.4% | 1.4% | 6.4% | 0.5% | 3.5% | -1.0% |
| Return on assets | -5.8% | 1.0% | 4.5% | 0.3% | 1.9% | -0.5% |
| Free cash flow yield | — | — | 8.9% | 8.8% | — | — |
| Revenue growth | -33.5% | -5.9% | 28.6% | -8.9% | 9.3% | 13.9% |
| Earnings growth | -697.5% | -78.8% | 1715.4% | -85.0% | -464.0% | -62.4% |
| Current ratio | 6.35x | 1.84x | 3.76x | 4.68x | 1.31x | 1.95x |
| Debt to equity | 0.00x | 0.00x | 0.19x | 0.54x | 0.21x | 0.39x |
| Equity ratio | 90.5% | 72.0% | 69.6% | 56.2% | 53.3% | 53.9% |
| Interest coverage | -23.82x | 3.48x | 9.29x | 1.83x | 7.15x | -1.22x |
| R&D as a share of sales | 5.0% | 3.3% | 3.5% | 4.2% | 4.3% | 4.1% |
| Buybacks as a share of market value | — | — | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.0% | -4.4% | -4.7% |
| Operating income | — | 97.7% | — |
| Net income | — | 65.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 26.1% | 24.7% | 23.5% |
| Operating margin | -5.4% | 0.4% | 0.9% | 3.9% |
| Net margin | -4.6% | 0.0% | 0.4% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.7 | 153.2 | 65.1 | 355.5 | 49.7 | -121.0 | -48.7 | 10.0 | 17.9 | 14.0 |
| Price to sales | 1.7 | 2.3 | 4.4 | 1.7 | 1.4 | 1.1 | 1.3 | 0.7 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.447 | 1.00 | 0.50 | 0.70 |
- 1050-for-1000 split · 31 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.