36.90
+2.07%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.75bn
FY2016FY2025
Net income
TWD 209.8m
FY2016FY2025
Free cash flow
TWD 26.6m
FY2016FY2025
Shareholders' equity
TWD 2.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.75bn | TWD 1.26bn | TWD 1.38bn | TWD 1.66bn | TWD 1.84bn | TWD 1.58bn | TWD 1.18bn | TWD 1.22bn | TWD 1.29bn | TWD 1.17bn |
| Gross profit | TWD 590.4m | TWD 334.4m | TWD 391.0m | TWD 515.5m | TWD 569.5m | TWD 533.4m | TWD 313.9m | TWD 240.9m | TWD 345.6m | TWD 372.3m |
| Research and development | TWD 106.4m | TWD 88.1m | TWD 68.6m | TWD 63.7m | TWD 61.0m | TWD 52.4m | TWD 35.9m | TWD 31.1m | TWD 25.3m | TWD 20.7m |
| Operating income | TWD 256.7m | TWD 59.4m | TWD 122.3m | TWD 263.3m | TWD 331.9m | TWD 299.0m | TWD 151.8m | TWD 83.8m | TWD 164.3m | TWD 216.7m |
| Net income | TWD 209.8m | TWD 119.5m | TWD 118.5m | TWD 226.0m | TWD 218.8m | TWD 163.9m | TWD 89.2m | TWD 73.8m | TWD 86.4m | TWD 147.3m |
| Diluted earnings per share | 4.86 | 3.10 | 3.12 | 6.56 | 6.83 | 5.70 | 3.39 | 3.06 | 3.97 | 7.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.52bn | TWD 3.00bn | TWD 2.62bn | TWD 2.94bn | TWD 2.52bn | TWD 2.38bn | TWD 1.76bn | TWD 1.39bn | TWD 1.46bn | TWD 1.01bn |
| Cash and short-term investments | TWD 1.09bn | TWD 748.1m | TWD 628.4m | TWD 916.9m | TWD 366.7m | TWD 509.8m | TWD 453.5m | TWD 541.4m | TWD 408.2m | TWD 159.9m |
| Total liabilities | TWD 1.27bn | TWD 1.06bn | TWD 865.4m | TWD 1.21bn | TWD 994.2m | TWD 1.01bn | TWD 739.2m | TWD 500.6m | TWD 566.6m | TWD 495.7m |
| Debt | TWD 680.0m | TWD 553.7m | TWD 365.8m | TWD 630.9m | TWD 248.3m | TWD 230.2m | TWD 329.8m | TWD 39.7m | TWD 53.1m | TWD 73.5m |
| Shareholders' equity | TWD 2.24bn | TWD 1.93bn | TWD 1.75bn | TWD 1.73bn | TWD 1.51bn | TWD 1.37bn | TWD 1.02bn | TWD 885.9m | TWD 888.5m | TWD 511.1m |
| Shares outstanding | 43m | 39m | 38m | 34m | 32m | 29m | 26m | 24m | 22m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 242.0m | TWD 286.3m | TWD 112.2m | TWD 547.2m | TWD 1.4m | TWD 18.4m | TWD 179.5m | TWD 115.0m | TWD 28.0m | −TWD 3.9m |
| Capital spending | −TWD 215.4m | −TWD 376.8m | −TWD 74.5m | −TWD 380.9m | −TWD 90.3m | −TWD 193.7m | −TWD 261.8m | −TWD 43.1m | −TWD 48.0m | −TWD 102.3m |
| Free cash flow | TWD 26.6m | −TWD 90.6m | TWD 37.7m | TWD 166.3m | −TWD 88.9m | −TWD 175.3m | −TWD 82.3m | TWD 71.9m | −TWD 20.0m | −TWD 106.2m |
| Dividends paid | −TWD 91.0m | −TWD 102.5m | −TWD 136.8m | −TWD 128.4m | −TWD 87.6m | −TWD 40.9m | −TWD 39.0m | −TWD 47.4m | −TWD 27.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 219.0m | TWD 325.1m | TWD 382.3m | TWD 445.6m | TWD 488.9m | TWD 436.1m | TWD 275.6m | TWD 354.7m |
| Gross profit | TWD 35.7m | TWD 79.4m | TWD 103.2m | TWD 153.7m | TWD 183.3m | TWD 150.2m | TWD 71.1m | TWD 100.4m |
| Operating income | −TWD 29.5m | −TWD 4.5m | TWD 21.8m | TWD 65.8m | TWD 100.8m | TWD 68.3m | −TWD 5.5m | TWD 27.3m |
| Net income | −TWD 765,000 | TWD 30.9m | TWD 31.4m | TWD 70.2m | TWD 43.7m | TWD 64.5m | TWD 25.6m | TWD 49.0m |
| Diluted earnings per share | -0.02 | 0.75 | 0.73 | 1.63 | 1.01 | 1.50 | 0.66 | 1.27 |
| Cash from operations | TWD 45.0m | TWD 53.0m | TWD 163.0m | TWD 85.0m | −TWD 32.0m | TWD 25.0m | TWD 79.0m | TWD 39.0m |
| Capital spending | −TWD 84.0m | −TWD 124.0m | −TWD 84.0m | −TWD 81.0m | −TWD 38.0m | −TWD 9.0m | −TWD 283.0m | −TWD 55.0m |
| Free cash flow | −TWD 39.0m | −TWD 71.0m | TWD 79.0m | TWD 4.0m | −TWD 70.0m | TWD 16.0m | −TWD 204.0m | −TWD 16.0m |
| Total assets | TWD 3.39bn | TWD 3.53bn | TWD 3.52bn | TWD 3.43bn | TWD 2.99bn | TWD 3.17bn | TWD 3.00bn | TWD 2.68bn |
| Cash and short-term investments | TWD 1.01bn | TWD 1.07bn | TWD 1.09bn | TWD 968.9m | TWD 621.9m | TWD 830.6m | TWD 748.1m | TWD 688.2m |
| Debt | TWD 651.4m | TWD 662.4m | TWD 676.9m | TWD 681.7m | TWD 449.8m | TWD 544.0m | TWD 536.7m | TWD 273.3m |
| Shareholders' equity | TWD 2.16bn | TWD 2.15bn | TWD 2.24bn | TWD 2.14bn | TWD 1.84bn | TWD 1.93bn | TWD 1.93bn | TWD 1.89bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.7% | 26.5% | 28.3% | 31.1% | 31.0% | 33.8% |
| Operating margin | 17.9% | 13.0% | 13.6% | 21.1% | 18.0% | 17.2% |
| Net margin | 12.0% | 9.5% | 8.6% | 13.6% | 11.9% | 10.4% |
| Return on equity | 9.3% | 6.2% | 6.8% | 13.1% | 14.5% | 11.9% |
| Return on assets | 6.0% | 4.0% | 4.5% | 7.7% | 8.7% | 6.9% |
| Free cash flow yield | 25.9% | 41.9% | 12.0% | 65.7% | 7.0% | 18.0% |
| Revenue growth | 38.8% | -8.6% | -16.7% | -9.8% | 16.5% | 33.2% |
| Earnings growth | 75.5% | 0.9% | -47.6% | 3.3% | 33.5% | 83.6% |
| Current ratio | 3.71x | 2.78x | 2.70x | 2.58x | 2.00x | 2.68x |
| Debt to equity | 0.30x | 0.28x | 0.21x | 0.36x | 0.15x | 0.15x |
| Equity ratio | 63.7% | 64.3% | 66.7% | 58.7% | 60.1% | 57.6% |
| Interest coverage | 21.70x | 17.77x | 15.39x | 32.77x | 55.89x | 30.16x |
| R&D as a share of sales | 6.1% | 7.0% | 5.0% | 3.8% | 3.3% | 3.3% |
| Buybacks as a share of market value | -11.8% | -1.7% | -10.1% | -7.7% | -11.4% | -9.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 2.1% | 7.6% |
| Operating income | -0.8% | -3.0% | 7.1% |
| Net income | -2.5% | 5.1% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 30.2% | 31.0% | 29.1% |
| Operating margin | 10.5% | 11.6% | 14.1% | 13.7% |
| Net margin | 10.9% | 11.1% | 11.2% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.5 | 17.1 | 15.8 | 6.4 | 8.4 | 10.7 | 17.6 | 13.1 | 21.7 | 10.2 |
| Price to sales | 1.9 | 1.6 | 1.4 | 0.9 | 1.0 | 1.1 | 1.3 | 0.8 | 1.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.349 | 2.721 | 3.939 | 3.942 | 2.688 | 1.422 | 1.454 | 1.895 |
- 1.15-for-1 split · 2 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.