S 
660
+1.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥159.39bn
FY2017FY2026
Net income
¥1.52bn
FY2017FY2026
Free cash flow
−¥8.61bn
FY2017FY2026
Shareholders' equity
¥48.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥159.39bn | ¥159.54bn | ¥156.81bn | ¥137.69bn | ¥115.94bn | ¥113.66bn | ¥142.71bn | ¥140.46bn | ¥138.72bn | ¥133.79bn |
| Gross profit | ¥22.88bn | ¥22.77bn | ¥23.30bn | ¥14.80bn | ¥15.26bn | ¥15.49bn | ¥18.05bn | ¥16.16bn | ¥19.16bn | ¥20.32bn |
| Research and development | — | — | ¥2.01bn | ¥1.96bn | ¥1.74bn | ¥1.28bn | ¥1.12bn | ¥1.02bn | ¥1.59bn | ¥2.94bn |
| Operating income | ¥4.07bn | ¥4.86bn | ¥8.05bn | ¥2.57bn | ¥3.56bn | ¥3.49bn | ¥5.45bn | ¥2.07bn | ¥4.30bn | ¥6.00bn |
| Net income | ¥1.52bn | ¥737.0m | ¥4.22bn | −¥907.0m | ¥1.01bn | ¥3.63bn | ¥2.18bn | −¥8.53bn | ¥4.93bn | ¥1.07bn |
| Diluted earnings per share | 42.56 | 20.58 | 117.79 | -25.35 | 27.97 | 100.48 | 60.26 | -234.24 | 135.60 | 29.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥141.93bn | ¥117.14bn | ¥111.25bn | ¥97.28bn | ¥96.44bn | ¥86.86bn | ¥94.60bn | ¥102.15bn | ¥105.67bn | ¥104.22bn |
| Cash and short-term investments | ¥24.52bn | ¥22.69bn | ¥17.65bn | ¥12.84bn | ¥13.40bn | ¥14.42bn | ¥15.92bn | ¥15.51bn | ¥15.06bn | ¥11.92bn |
| Total liabilities | ¥89.96bn | ¥69.05bn | ¥62.96bn | ¥57.37bn | ¥54.75bn | ¥51.38bn | ¥60.63bn | ¥67.51bn | ¥59.56bn | ¥68.64bn |
| Debt | ¥57.22bn | ¥39.67bn | ¥33.01bn | ¥28.66bn | ¥28.68bn | ¥26.02bn | ¥33.27bn | ¥35.88bn | ¥29.86bn | ¥23.27bn |
| Shareholders' equity | ¥48.00bn | ¥44.27bn | ¥44.68bn | ¥36.53bn | ¥38.64bn | ¥32.72bn | ¥30.29bn | ¥30.98bn | ¥42.87bn | ¥33.29bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.48bn | ¥8.48bn | ¥10.14bn | ¥5.68bn | ¥3.34bn | ¥7.89bn | ¥8.87bn | ¥5.41bn | ¥8.62bn | ¥10.38bn |
| Capital spending | −¥10.09bn | −¥9.44bn | −¥7.59bn | −¥6.25bn | −¥5.57bn | −¥3.45bn | −¥7.46bn | −¥8.15bn | −¥10.81bn | −¥8.68bn |
| Free cash flow | −¥8.61bn | −¥951.0m | ¥2.55bn | −¥575.0m | −¥2.23bn | ¥4.43bn | ¥1.41bn | −¥2.74bn | −¥2.20bn | ¥1.71bn |
| Dividends paid | −¥1.02bn | −¥1.02bn | −¥910.0m | −¥910.0m | −¥892.0m | −¥455.0m | −¥728.0m | −¥910.0m | −¥892.0m | −¥873.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.78bn | ¥42.19bn | ¥38.67bn | ¥38.26bn | ¥40.26bn | ¥39.56bn | ¥38.88bn | ¥41.95bn |
| Gross profit | ¥5.81bn | ¥4.64bn | ¥5.09bn | ¥6.14bn | ¥7.01bn | ¥5.14bn | ¥5.89bn | ¥5.74bn |
| Operating income | ¥937.0m | ¥424.0m | ¥287.0m | ¥1.11bn | ¥2.25bn | ¥1.24bn | ¥1.24bn | ¥671.0m |
| Net income | ¥8.0m | −¥89.0m | −¥1.36bn | ¥2.28bn | ¥697.0m | −¥369.0m | −¥48.0m | ¥139.0m |
| Diluted earnings per share | 0.22 | -2.49 | -38.12 | 63.70 | 19.46 | -10.30 | -1.34 | 3.88 |
| Cash from operations | ¥891.0m | ¥1.17bn | −¥1.62bn | −¥581.0m | ¥2.51bn | ¥2.42bn | −¥864.0m | ¥4.88bn |
| Capital spending | −¥1.44bn | −¥3.31bn | −¥1.99bn | −¥2.62bn | −¥2.18bn | −¥3.54bn | −¥1.99bn | −¥2.06bn |
| Free cash flow | −¥552.0m | −¥2.14bn | −¥3.62bn | −¥3.20bn | ¥338.0m | −¥1.11bn | −¥2.85bn | ¥2.83bn |
| Total assets | ¥144.28bn | ¥141.93bn | ¥129.98bn | ¥123.98bn | ¥117.74bn | ¥117.14bn | ¥111.73bn | ¥113.31bn |
| Cash and short-term investments | ¥23.38bn | ¥24.52bn | ¥16.94bn | ¥17.89bn | ¥23.23bn | ¥22.69bn | ¥16.46bn | ¥16.42bn |
| Debt | ¥26.78bn | ¥54.94bn | ¥26.31bn | ¥42.12bn | ¥20.01bn | ¥39.42bn | ¥21.50bn | ¥30.23bn |
| Shareholders' equity | ¥48.45bn | ¥48.00bn | ¥45.62bn | ¥46.23bn | ¥43.08bn | ¥44.27bn | ¥43.07bn | ¥47.29bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.4% | 14.3% | 14.9% | 10.7% | 13.2% | 13.6% | — | — |
| Operating margin | 2.6% | 3.0% | 5.1% | 1.9% | 3.1% | 3.1% | — | — |
| Net margin | 1.0% | 0.5% | 2.7% | -0.7% | 0.9% | 3.2% | — | — |
| Return on equity | 3.2% | 1.7% | 9.4% | -2.5% | 2.6% | 11.1% | — | — |
| Return on assets | 1.1% | 0.6% | 3.8% | -0.9% | 1.0% | 4.2% | — | — |
| Free cash flow yield | 41.2% | 63.8% | 63.2% | 42.5% | 31.5% | 40.0% | — | — |
| Revenue growth | -0.1% | 1.7% | 13.9% | 18.8% | 2.0% | -20.4% | — | — |
| Earnings growth | 106.8% | -82.5% | -564.8% | -189.9% | -72.2% | 66.7% | — | — |
| Current ratio | 1.57x | 1.68x | 1.56x | 1.42x | 1.45x | 1.50x | — | — |
| Debt to equity | 1.14x | 0.89x | 0.73x | 0.77x | 0.72x | 0.77x | — | — |
| Equity ratio | 33.8% | 37.8% | 40.2% | 37.5% | 40.1% | 37.7% | — | — |
| Interest coverage | 4.46x | 5.88x | 10.40x | 6.54x | 9.60x | 7.48x | — | — |
| R&D as a share of sales | — | — | 1.3% | 1.4% | 1.5% | 1.1% | 0.8% | 0.7% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.8% | 0.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 7.0% | 2.1% |
| Operating income | 16.6% | 3.2% | -2.5% |
| Net income | — | -15.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 13.7% | 13.6% | 13.5% |
| Operating margin | 2.8% | 3.2% | 3.2% | 3.2% |
| Net margin | 0.7% | 0.9% | 1.2% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 41.7 | 6.4 | -31.1 | 21.9 | 9.4 | 15.6 | -5.4 | 4.1 | 30.7 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 28.00 | 25.00 | 25.00 | 24.50 | 12.50 | 20.00 | 25.00 |
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.