W 
692
+5.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.53bn
FY2017FY2026
Net income
¥258.1m
FY2017FY2026
Free cash flow
¥79.0m
FY2017FY2026
Shareholders' equity
¥3.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.53bn | ¥4.00bn | ¥2.78bn | ¥2.22bn | ¥2.78bn | ¥2.13bn | ¥1.85bn | ¥1.61bn | ¥1.61bn | ¥1.37bn |
| Gross profit | ¥2.98bn | ¥3.23bn | ¥2.26bn | ¥1.80bn | ¥2.37bn | ¥1.69bn | ¥1.34bn | ¥1.10bn | ¥1.08bn | ¥873.3m |
| Research and development | — | ¥120.0m | — | — | — | — | — | — | — | — |
| Operating income | ¥469.8m | ¥720.7m | ¥319.8m | ¥143.5m | ¥840.9m | ¥602.6m | ¥257.6m | ¥277.5m | ¥426.6m | ¥290.7m |
| Net income | ¥258.1m | ¥485.0m | ¥230.6m | ¥109.7m | ¥606.6m | ¥431.1m | ¥153.7m | ¥191.9m | ¥292.9m | ¥191.7m |
| Diluted earnings per share | 50.95 | 94.55 | 44.86 | 21.16 | 117.08 | 81.63 | 29.14 | 36.44 | 50.25 | 35.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.79bn | ¥4.19bn | ¥3.42bn | ¥3.01bn | ¥3.14bn | ¥2.51bn | ¥1.98bn | ¥1.81bn | ¥1.34bn | ¥1.23bn |
| Cash and short-term investments | ¥2.58bn | ¥2.72bn | ¥2.43bn | ¥2.25bn | ¥2.46bn | ¥1.94bn | ¥1.50bn | ¥1.36bn | ¥1.02bn | ¥967.2m |
| Total liabilities | ¥496.9m | ¥1.07bn | ¥714.0m | ¥544.1m | ¥670.3m | ¥452.2m | ¥360.2m | ¥343.8m | ¥355.4m | ¥531.6m |
| Debt | ¥4.0m | ¥5.8m | ¥7.5m | ¥3.5m | ¥5.4m | ¥7.2m | ¥34.2m | ¥31.8m | ¥32.5m | ¥36.2m |
| Shareholders' equity | ¥3.29bn | ¥3.12bn | ¥2.70bn | ¥2.47bn | ¥2.47bn | ¥2.05bn | ¥1.62bn | ¥1.47bn | ¥988.9m | ¥696.0m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 6m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥100.3m | ¥415.2m | ¥350.0m | −¥1.4m | ¥578.7m | ¥471.7m | ¥162.3m | ¥72.3m | ¥62.0m | ¥507.8m |
| Capital spending | −¥21.3m | −¥58.6m | −¥3.0m | −¥1.7m | −¥1.1m | −¥630,000 | −¥428,000 | −¥210,000 | −¥423,000 | −¥600,000 |
| Free cash flow | ¥79.0m | ¥356.6m | ¥347.0m | −¥3.0m | ¥577.6m | ¥471.1m | ¥161.9m | ¥72.1m | ¥61.5m | ¥507.2m |
| Dividends paid | −¥89.1m | — | — | — | — | — | −¥2.2m | −¥2.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥616.3m | ¥433.5m | ¥1.06bn | ¥1.22bn | ¥814.8m | ¥1.17bn | ¥1.14bn | ¥1.01bn |
| Gross profit | ¥497.5m | ¥299.3m | ¥929.1m | ¥1.09bn | ¥659.0m | ¥998.1m | ¥924.4m | ¥773.6m |
| Operating income | ¥8.2m | −¥207.8m | ¥366.1m | ¥279.8m | ¥31.8m | ¥455.1m | ¥154.4m | ¥195.2m |
| Net income | ¥4.4m | −¥187.7m | ¥248.6m | ¥174.3m | ¥22.9m | ¥357.4m | ¥59.7m | ¥143.2m |
| Diluted earnings per share | 0.87 | -37.07 | 48.45 | 33.98 | 4.47 | 69.66 | 11.61 | 27.84 |
| Total assets | ¥3.50bn | ¥3.79bn | ¥4.14bn | ¥4.11bn | ¥3.77bn | ¥4.19bn | ¥3.81bn | ¥3.59bn |
| Cash and short-term investments | ¥2.20bn | ¥2.58bn | ¥2.76bn | ¥2.63bn | ¥2.71bn | ¥2.72bn | ¥2.88bn | ¥2.46bn |
| Debt | — | ¥1.7m | — | — | — | ¥1.7m | — | — |
| Shareholders' equity | ¥3.08bn | ¥3.29bn | ¥3.48bn | ¥3.23bn | ¥3.05bn | ¥3.12bn | ¥2.76bn | ¥2.71bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 84.4% | 80.7% | 81.6% | 81.0% | 85.2% | 79.3% | — | — |
| Operating margin | 13.3% | 18.0% | 11.5% | 6.4% | 30.3% | 28.2% | — | — |
| Net margin | 7.3% | 12.1% | 8.3% | 4.9% | 21.8% | 20.2% | — | — |
| Return on equity | 7.8% | 15.5% | 8.5% | 4.4% | 24.6% | 21.0% | — | — |
| Return on assets | 6.8% | 11.6% | 6.8% | 3.6% | 19.3% | 17.2% | — | — |
| Free cash flow yield | 2.8% | 10.9% | 8.1% | 0.0% | 13.2% | 10.5% | — | — |
| Revenue growth | -11.9% | 44.2% | 24.8% | -19.9% | 30.1% | 15.3% | — | — |
| Earnings growth | -46.8% | 110.3% | 110.1% | -81.9% | 40.7% | 180.4% | — | — |
| Current ratio | 6.67x | 3.52x | 4.22x | 5.06x | 4.43x | 5.32x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 86.9% | 74.5% | 79.1% | 81.9% | 78.6% | 82.0% | — | — |
| Interest coverage | — | — | 2906.84x | 2352.38x | 9665.22x | 1619.80x | 515.18x | 562.91x |
| R&D as a share of sales | — | 3.0% | — | — | — | — | — | — |
| Buybacks as a share of market value | 1.3% | 0.2% | 0.9% | -0.1% | 1.9% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 10.6% | 13.6% |
| Operating income | 48.5% | -4.9% | 15.8% |
| Net income | 33.0% | -9.8% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 82.5% | 82.0% | 82.2% | 77.6% |
| Operating margin | 15.8% | 13.2% | 17.8% | 17.9% |
| Net margin | 9.9% | 8.6% | 12.2% | 12.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 30.2 | 32.2 | 31.5 | 8.0 | 36.7 | 64.3 | 21.8 | 10.5 |
| Price to sales | 1.0 | 3.7 | 2.7 | 1.6 | 1.8 | 7.4 | 5.3 | 2.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 32.00 |
- 2-for-1 split · 30 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.