D 
16.90
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 309.3m
FY2016FY2025
Net income
−TWD 69.3m
FY2016FY2025
Free cash flow
−TWD 21.0m
FY2016FY2025
Shareholders' equity
TWD 989.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 309.3m | TWD 337.8m | TWD 384.4m | TWD 433.6m | TWD 470.6m | TWD 605.2m | TWD 646.6m | TWD 622.9m | TWD 562.4m | TWD 726.8m |
| Gross profit | TWD 69.0m | TWD 68.7m | TWD 46.4m | TWD 19.3m | TWD 21.7m | TWD 99.3m | TWD 129.7m | TWD 117.3m | TWD 121.2m | TWD 167.2m |
| Research and development | TWD 16.2m | TWD 14.9m | TWD 13.6m | TWD 11.9m | TWD 11.8m | TWD 14.1m | TWD 11.3m | TWD 6.0m | TWD 5.2m | TWD 5.1m |
| Operating income | −TWD 65.1m | TWD 16.2m | −TWD 54.0m | −TWD 44.9m | −TWD 69.5m | TWD 14.2m | TWD 39.1m | TWD 31.2m | TWD 41.1m | TWD 83.5m |
| Net income | −TWD 69.3m | TWD 11.6m | −TWD 57.0m | −TWD 44.7m | −TWD 62.4m | TWD 7.2m | TWD 21.2m | TWD 25.1m | TWD 28.0m | TWD 68.3m |
| Diluted earnings per share | -1.06 | 0.18 | -0.91 | -1.13 | -1.59 | 0.24 | 0.72 | 0.38 | 0.43 | 1.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.10bn | TWD 1.32bn | TWD 1.40bn | TWD 1.28bn | TWD 1.34bn | TWD 1.06bn | TWD 919.4m | TWD 841.9m | TWD 851.1m | TWD 819.9m |
| Cash and short-term investments | — | — | TWD 429.5m | TWD 232.0m | TWD 266.9m | TWD 313.5m | — | — | — | — |
| Total liabilities | TWD 106.5m | TWD 226.0m | TWD 443.8m | TWD 552.9m | TWD 662.2m | TWD 356.7m | TWD 221.0m | TWD 131.4m | TWD 228.3m | TWD 200.1m |
| Debt | TWD 19.4m | TWD 45.4m | TWD 418.0m | TWD 496.0m | TWD 618.3m | TWD 292.5m | TWD 156.7m | TWD 73.8m | TWD 175.4m | TWD 109.4m |
| Shareholders' equity | TWD 989.3m | TWD 1.09bn | TWD 958.1m | TWD 727.2m | TWD 674.2m | TWD 700.5m | TWD 698.4m | TWD 710.5m | TWD 622.8m | TWD 619.8m |
| Shares outstanding | 65m | 65m | 63m | 40m | 39m | 30m | 29m | 65m | 65m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 16.6m | TWD 47.6m | TWD 6.5m | TWD 19.7m | −TWD 44.3m | TWD 13.4m | TWD 33.3m | TWD 22.1m | TWD 43.9m | TWD 59.6m |
| Capital spending | −TWD 37.7m | −TWD 30.3m | −TWD 18.9m | −TWD 20.2m | −TWD 332.1m | −TWD 18.3m | −TWD 91.8m | −TWD 163.1m | −TWD 166.5m | −TWD 92.7m |
| Free cash flow | −TWD 21.0m | TWD 17.2m | −TWD 12.4m | −TWD 449,000 | −TWD 376.3m | −TWD 4.9m | −TWD 58.6m | −TWD 141.0m | −TWD 122.6m | −TWD 33.1m |
| Dividends paid | −TWD 12.2m | — | — | — | −TWD 6.0m | −TWD 14.7m | −TWD 23.4m | −TWD 12.8m | −TWD 21.9m | −TWD 27.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 107.5m | TWD 82.1m | TWD 80.9m | TWD 69.0m | TWD 90.9m | TWD 68.6m | TWD 81.7m | TWD 57.0m |
| Gross profit | TWD 28.0m | TWD 18.0m | TWD 19.0m | TWD 15.8m | TWD 19.2m | TWD 15.0m | TWD 17.3m | TWD 10.6m |
| Operating income | TWD 10.1m | TWD 747,000 | — | −TWD 21.1m | TWD 4.4m | TWD 4.0m | −TWD 438,000 | −TWD 4.2m |
| Net income | TWD 9.2m | TWD 5.6m | −TWD 44.3m | −TWD 12.4m | −TWD 14.8m | TWD 2.1m | TWD 1.1m | −TWD 1.5m |
| Diluted earnings per share | 0.14 | 0.09 | -0.68 | -0.17 | -0.23 | 0.03 | 0.02 | -0.02 |
| Cash from operations | TWD 12.0m | TWD 5.0m | — | — | −TWD 13.0m | TWD 8.0m | TWD 3.0m | TWD 19.0m |
| Capital spending | — | — | −TWD 9.0m | — | −TWD 3.0m | −TWD 20.0m | −TWD 6.0m | −TWD 20.0m |
| Free cash flow | — | — | — | — | −TWD 16.0m | −TWD 12.0m | −TWD 3.0m | −TWD 1.0m |
| Total assets | TWD 1.12bn | TWD 1.09bn | TWD 1.10bn | TWD 1.19bn | TWD 1.23bn | TWD 1.29bn | TWD 1.32bn | TWD 1.32bn |
| Cash and short-term investments | — | — | — | TWD 220.0m | — | — | — | — |
| Debt | TWD 9.7m | TWD 14.6m | TWD 19.4m | TWD 91.4m | TWD 30.0m | TWD 37.7m | TWD 45.4m | TWD 53.1m |
| Shareholders' equity | TWD 1.01bn | TWD 998.5m | TWD 989.3m | TWD 1.03bn | TWD 1.03bn | TWD 1.10bn | TWD 1.09bn | TWD 1.03bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 20.3% | 12.1% | 4.5% | 4.6% | 16.4% | — |
| Operating margin | -20.5% | 6.3% | -12.4% | -9.8% | -14.2% | 2.3% | — |
| Net margin | -22.4% | 3.4% | -14.8% | -10.3% | -13.3% | 1.2% | — |
| Return on equity | -7.0% | 1.1% | -6.0% | -6.1% | -9.3% | 1.0% | — |
| Return on assets | -6.3% | 0.9% | -4.1% | -3.5% | -4.7% | 0.7% | — |
| Free cash flow yield | — | 6.9% | 2.3% | 5.8% | 42.2% | 6.1% | 24.6% |
| Revenue growth | -8.4% | -12.1% | -11.3% | -7.9% | -22.2% | -6.4% | — |
| Earnings growth | -695.8% | -120.4% | 27.7% | -28.5% | -968.1% | -66.1% | — |
| Current ratio | 2.67x | 3.66x | 2.18x | 1.57x | 1.80x | 1.70x | — |
| Debt to equity | 0.02x | 0.04x | 0.44x | 0.68x | 0.91x | 0.41x | — |
| Equity ratio | 90.3% | 82.8% | 68.3% | 56.8% | 50.4% | 66.3% | — |
| Interest coverage | -20.61x | 4.09x | -5.80x | -6.46x | -14.65x | 5.49x | — |
| R&D as a share of sales | 5.2% | 4.4% | 3.5% | 2.7% | 2.5% | 2.3% | — |
| Buybacks as a share of market value | — | -4.3% | -58.6% | -0.5% | -30.5% | -2.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.6% | -12.6% | -9.1% |
| Operating income | 13.2% | — | — |
| Net income | 15.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 13.9% | 12.8% | 17.4% |
| Operating margin | -7.5% | -10.1% | -8.0% | 1.3% |
| Net margin | -8.9% | -10.9% | -8.4% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.0 | 111.2 | -23.0 | -14.2 | -11.0 | 80.9 | 30.4 | 54.0 | 60.0 | 26.5 |
| Price to sales | 4.0 | 3.8 | 3.4 | 1.5 | 1.5 | 1.0 | 1.0 | 2.2 | 3.0 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.40 | 0.509 | 0.665 |
- 1100-for-1000 split · 23 Aug 2021
- 1050-for-1000 split · 21 Aug 2017
- 1050-for-1000 split · 25 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.