C 
474
+1.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.69bn
FY2017FY2026
Net income
¥40.3m
FY2017FY2026
Free cash flow
¥79.3m
FY2017FY2026
Shareholders' equity
¥1.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.69bn | ¥6.47bn | ¥3.94bn | ¥4.12bn | ¥4.82bn | ¥4.05bn | ¥4.78bn | ¥4.76bn | ¥3.96bn | ¥3.05bn |
| Research and development | — | — | — | ¥18.7m | ¥275.7m | ¥262.4m | ¥157.8m | — | ¥17.0m | — |
| Operating income | ¥63.1m | ¥220.7m | ¥119.8m | ¥269.2m | −¥172.7m | −¥1.27bn | −¥167.3m | ¥381.9m | ¥315.4m | ¥201.9m |
| Net income | ¥40.3m | ¥19.9m | ¥88.8m | ¥201.8m | −¥371.1m | ¥108.7m | −¥182.6m | ¥208.7m | ¥202.7m | ¥136.9m |
| Diluted earnings per share | 5.43 | 2.71 | 11.23 | 27.27 | -50.50 | 14.94 | -25.01 | 29.21 | 27.27 | 18.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.07bn | ¥2.94bn | ¥2.38bn | ¥1.82bn | ¥1.93bn | ¥2.54bn | ¥1.85bn | ¥2.05bn | ¥1.28bn | ¥893.2m |
| Cash and short-term investments | ¥1.46bn | ¥1.56bn | ¥1.41bn | ¥1.05bn | ¥1.04bn | ¥1.58bn | ¥887.7m | ¥1.22bn | ¥647.1m | ¥456.9m |
| Total liabilities | ¥2.00bn | ¥1.86bn | ¥1.27bn | ¥807.8m | ¥1.05bn | ¥1.27bn | ¥660.9m | ¥641.3m | ¥691.1m | ¥503.9m |
| Debt | ¥733.9m | ¥792.8m | ¥640.0m | ¥316.7m | ¥341.7m | ¥200.0m | ¥200.0m | — | — | — |
| Shareholders' equity | ¥1.07bn | ¥1.08bn | ¥1.10bn | ¥1.01bn | ¥876.7m | ¥1.27bn | ¥1.19bn | ¥1.41bn | ¥592.0m | ¥389.3m |
| Shares outstanding | 7m | 7m | 8m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥89.0m | ¥174.6m | ¥175.0m | −¥41.2m | −¥644.5m | ¥703.8m | −¥229.0m | ¥181.4m | ¥247.9m | ¥283.2m |
| Capital spending | −¥9.7m | −¥4.5m | −¥12.4m | −¥213,000 | −¥2.0m | −¥42.9m | −¥29.7m | −¥56.6m | −¥17.3m | −¥15.0m |
| Free cash flow | ¥79.3m | ¥170.1m | ¥162.7m | −¥41.4m | −¥646.5m | ¥660.9m | −¥258.7m | ¥124.8m | ¥230.5m | ¥268.2m |
| Dividends paid | −¥58.2m | −¥51.0m | — | — | −¥36.0m | −¥35.8m | −¥28.4m | −¥28.4m | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.54bn | ¥1.77bn | ¥1.73bn | ¥1.65bn | ¥1.50bn | ¥1.82bn | ¥1.95bn | ¥1.86bn |
| Operating income | −¥63.3m | −¥111.9m | −¥47.3m | ¥29.8m | −¥31.4m | ¥112.0m | ¥123.9m | ¥139.8m |
| Net income | −¥51.0m | −¥79.2m | ¥79.5m | ¥19.2m | −¥145.6m | ¥87.2m | −¥88.3m | ¥153.4m |
| Diluted earnings per share | -6.87 | -10.68 | 10.71 | 2.62 | -19.82 | 11.86 | -12.01 | 19.39 |
| Total assets | ¥3.22bn | ¥2.86bn | ¥3.07bn | ¥2.83bn | ¥2.92bn | ¥3.05bn | ¥2.94bn | ¥2.93bn |
| Cash and short-term investments | ¥1.69bn | ¥1.34bn | ¥1.46bn | ¥1.26bn | ¥1.55bn | ¥1.70bn | ¥1.56bn | ¥1.41bn |
| Debt | ¥626.7m | ¥586.7m | ¥733.9m | ¥653.3m | ¥593.3m | ¥613.3m | ¥633.3m | ¥594.4m |
| Shareholders' equity | ¥908.9m | ¥927.8m | ¥1.07bn | ¥992.7m | ¥969.2m | ¥1.11bn | ¥1.08bn | ¥1.17bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 0.5% | 1.5% | 3.1% | 5.9% | -2.3% | -31.5% | — | — |
| Net margin | 0.6% | 0.3% | 2.3% | 4.9% | -7.7% | 2.7% | — | — |
| Return on equity | 3.8% | 1.8% | 8.1% | 20.0% | -42.3% | 8.6% | — | — |
| Return on assets | 1.3% | 0.7% | 3.7% | 11.1% | -19.3% | 4.3% | — | — |
| Free cash flow yield | 2.7% | 5.0% | 4.9% | -1.1% | -18.1% | 21.2% | — | — |
| Revenue growth | 3.4% | 64.2% | -4.4% | -14.6% | 19.2% | -15.3% | — | — |
| Earnings growth | 101.8% | -77.5% | -56.0% | -154.4% | -441.2% | -159.6% | — | — |
| Current ratio | 1.44x | 1.60x | 1.84x | 2.00x | 1.50x | 1.66x | — | — |
| Debt to equity | 0.68x | 0.73x | 0.58x | 0.31x | 0.39x | 0.16x | — | — |
| Equity ratio | 34.9% | 36.8% | 46.4% | 55.6% | 45.5% | 50.0% | — | — |
| Interest coverage | 3.83x | 19.17x | 36.90x | 90.77x | -80.55x | -2225.60x | — | — |
| R&D as a share of sales | — | — | — | 0.5% | 5.7% | 6.5% | 3.3% | 0.4% |
| Buybacks as a share of market value | -0.9% | 7.1% | -6.9% | -0.7% | -1.0% | 0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.5% | 10.6% | 11.5% |
| Operating income | -38.3% | — | 3.1% |
| Net income | -41.6% | -18.0% | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.2% | 3.2% | -2.6% | 0.0% |
| Net margin | 0.5% | 1.7% | 0.3% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 89.4 | 146.7 | 25.1 | 9.5 | -3.6 | 22.0 | -14.0 | 15.0 | 16.6 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.5 | 0.3 | 0.6 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 17.00 | 6.00 | 5.00 | 5.00 | 4.00 |
- 3-for-1 split · 26 Feb 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.