F 
73.90
+2.78%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 431.3m
FY2016FY2025
Net income
−TWD 883.2m
FY2016FY2025
Free cash flow
−TWD 857.7m
FY2016FY2025
Shareholders' equity
TWD 929.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 431.3m | TWD 418.7m | TWD 195.0m | TWD 301.5m | TWD 226.0m | TWD 230.4m | TWD 75.2m | TWD 26.0m | TWD 23.7m | — |
| Gross profit | TWD 294.2m | TWD 239.8m | TWD 114.0m | TWD 276.0m | TWD 175.1m | TWD 173.4m | TWD 57.9m | TWD 12.1m | TWD 14.9m | — |
| Research and development | TWD 975.1m | TWD 1.17bn | TWD 961.4m | TWD 621.2m | TWD 614.6m | TWD 537.6m | TWD 418.8m | TWD 441.9m | TWD 358.6m | TWD 232.2m |
| Operating income | −TWD 862.3m | −TWD 1.08bn | −TWD 985.8m | −TWD 437.7m | −TWD 527.3m | −TWD 481.8m | −TWD 470.1m | −TWD 545.0m | −TWD 443.0m | −TWD 310.8m |
| Net income | −TWD 883.2m | −TWD 1.08bn | −TWD 1.04bn | −TWD 472.6m | −TWD 569.3m | −TWD 510.7m | −TWD 487.2m | −TWD 551.5m | −TWD 443.5m | −TWD 308.5m |
| Diluted earnings per share | -5.61 | -7.95 | -7.63 | -4.00 | -4.84 | -4.37 | -4.78 | -6.03 | -5.35 | -4.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.31bn | TWD 2.16bn | TWD 1.86bn | TWD 1.30bn | TWD 1.64bn | TWD 2.10bn | TWD 1.01bn | TWD 624.6m | TWD 703.1m | TWD 658.1m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 508.6m |
| Total liabilities | TWD 380.8m | TWD 560.2m | TWD 616.9m | TWD 393.4m | TWD 321.3m | TWD 270.4m | TWD 113.4m | TWD 126.0m | TWD 99.4m | TWD 118.7m |
| Debt | — | TWD 260.3m | TWD 228.3m | TWD 41.3m | TWD 16.6m | TWD 109.4m | TWD 12.6m | — | — | — |
| Shareholders' equity | TWD 929.6m | TWD 1.60bn | TWD 1.24bn | TWD 910.6m | TWD 1.32bn | TWD 1.83bn | TWD 895.9m | TWD 498.6m | TWD 603.7m | TWD 539.4m |
| Shares outstanding | 158m | 136m | 136m | 118m | 118m | 117m | 102m | 91m | 83m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 842.2m | −TWD 1.17bn | −TWD 887.6m | −TWD 233.2m | −TWD 213.3m | −TWD 674.8m | −TWD 447.8m | −TWD 462.4m | −TWD 483.1m | −TWD 263.0m |
| Capital spending | −TWD 15.5m | −TWD 156.0m | −TWD 46.3m | −TWD 58.1m | −TWD 7.6m | −TWD 28.2m | −TWD 86.5m | −TWD 14.1m | −TWD 17.9m | −TWD 18.2m |
| Free cash flow | −TWD 857.7m | −TWD 1.33bn | −TWD 933.8m | −TWD 291.3m | −TWD 221.0m | −TWD 703.0m | −TWD 534.3m | −TWD 476.5m | −TWD 501.0m | −TWD 281.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 181.7m | TWD 80.3m | TWD 52.2m | TWD 157.0m | TWD 111.6m | TWD 110.5m | TWD 140.5m | TWD 80.1m |
| Gross profit | TWD 138.4m | TWD 40.6m | TWD 35.1m | TWD 152.1m | TWD 33.9m | TWD 73.2m | TWD 121.8m | TWD 33.6m |
| Operating income | −TWD 105.7m | −TWD 136.0m | −TWD 134.6m | −TWD 116.0m | −TWD 325.9m | −TWD 285.8m | −TWD 488.1m | −TWD 292.7m |
| Net income | −TWD 123.8m | TWD 406.9m | −TWD 146.4m | −TWD 114.3m | −TWD 329.4m | −TWD 293.1m | −TWD 488.9m | −TWD 308.3m |
| Diluted earnings per share | -0.79 | 2.58 | -0.93 | -0.73 | -2.13 | -1.89 | -3.60 | -2.27 |
| Cash from operations | TWD 27.0m | −TWD 179.0m | −TWD 136.0m | −TWD 256.0m | −TWD 157.0m | −TWD 291.0m | −TWD 656.0m | −TWD 256.0m |
| Capital spending | −TWD 2.0m | −TWD 44.0m | −TWD 3.0m | −TWD 4.0m | −TWD 6.0m | −TWD 1.0m | −TWD 4.0m | −TWD 120.0m |
| Free cash flow | TWD 25.0m | −TWD 223.0m | −TWD 139.0m | −TWD 260.0m | −TWD 163.0m | −TWD 292.0m | −TWD 660.0m | −TWD 376.0m |
| Total assets | TWD 1.86bn | TWD 1.94bn | TWD 1.31bn | TWD 1.57bn | TWD 1.57bn | TWD 1.71bn | TWD 2.16bn | TWD 1.46bn |
| Debt | TWD 370.9m | TWD 368.4m | — | TWD 89.2m | TWD 90.4m | TWD 91.7m | TWD 92.9m | TWD 94.2m |
| Shareholders' equity | TWD 1.27bn | TWD 1.39bn | TWD 929.6m | TWD 1.06bn | TWD 971.8m | TWD 1.33bn | TWD 1.60bn | TWD 704.1m |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 68.2% | 57.3% | 58.4% | 91.5% | 77.5% | 75.3% | — |
| Operating margin | -199.9% | -257.9% | -505.4% | -145.2% | -233.3% | -209.1% | — |
| Net margin | -204.8% | -258.2% | -531.3% | -156.8% | -251.9% | -221.6% | — |
| Return on equity | -95.0% | -67.6% | -83.3% | -51.9% | -43.1% | -27.9% | — |
| Return on assets | -67.4% | -50.1% | -55.7% | -36.2% | -34.7% | -24.3% | — |
| Free cash flow yield | — | -9.5% | -7.9% | -1.9% | -2.2% | -7.0% | — |
| Revenue growth | 3.0% | 114.7% | -35.3% | 33.4% | -1.9% | 206.4% | — |
| Earnings growth | -18.3% | 4.3% | 119.3% | -17.0% | 11.5% | 4.8% | — |
| Current ratio | 3.44x | 4.62x | 3.38x | 7.08x | 17.51x | 13.87x | — |
| Debt to equity | 0.00x | 0.06x | 0.00x | — | 0.00x | 0.03x | 0.00x |
| Equity ratio | 70.9% | 74.1% | 66.9% | 69.8% | 80.4% | 87.1% | — |
| Interest coverage | -154.90x | -160.97x | -346.01x | -1088.88x | -774.32x | -482.30x | — |
| R&D as a share of sales | 226.1% | 280.0% | 493.0% | 206.0% | 271.9% | 233.3% | — |
| Buybacks as a share of market value | — | -0.1% | -14.9% | -0.5% | -0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 13.4% | — |
| Operating income | 25.4% | 12.3% | 10.0% |
| Net income | 23.2% | 11.6% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.8% | 68.6% | 70.6% | — |
| Operating margin | -228.5% | -250.0% | -242.6% | — |
| Net margin | -231.1% | -257.9% | -252.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.4 | -9.8 | -12.6 | -22.9 | -24.7 | -20.5 | -12.2 | -9.2 | -12.0 | -16.9 |
| Price to sales | 29.4 | 25.2 | 67.0 | 35.8 | 62.1 | 45.5 | 79.0 | 195.8 | 224.1 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.