O 
213
+4.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.15bn
FY2017FY2026
Net income
¥639.2m
FY2017FY2026
Free cash flow
¥965.4m
FY2017FY2026
Shareholders' equity
¥10.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.15bn | ¥7.22bn | ¥6.17bn | ¥5.96bn | ¥16.80bn | ¥11.21bn | ¥10.07bn | ¥8.19bn | ¥4.19bn | ¥2.64bn |
| Operating income | ¥1.00bn | ¥653.7m | ¥520.1m | ¥305.9m | ¥331.2m | ¥537.9m | ¥471.1m | ¥954.8m | ¥465.4m | ¥167.0m |
| Net income | ¥639.2m | ¥435.5m | ¥166.0m | ¥64.5m | −¥1.21bn | ¥21.0m | ¥17.4m | ¥559.1m | ¥293.2m | ¥155.9m |
| Diluted earnings per share | 11.37 | 7.40 | 2.72 | 1.06 | -19.98 | 0.34 | 0.30 | 9.58 | 5.59 | 2.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.61bn | ¥19.98bn | ¥19.24bn | ¥18.47bn | ¥17.73bn | ¥18.54bn | ¥18.04bn | ¥9.65bn | ¥3.16bn | ¥1.19bn |
| Cash and short-term investments | ¥10.31bn | ¥12.30bn | ¥11.52bn | ¥11.21bn | ¥13.10bn | ¥13.41bn | ¥12.39bn | ¥5.88bn | ¥1.85bn | ¥458.0m |
| Total liabilities | ¥8.97bn | ¥7.99bn | ¥7.58bn | ¥6.95bn | ¥6.09bn | ¥5.40bn | ¥4.93bn | ¥4.00bn | ¥1.46bn | ¥794.3m |
| Debt | ¥4.41bn | ¥4.28bn | ¥3.97bn | ¥3.79bn | ¥3.60bn | ¥3.24bn | ¥3.26bn | ¥2.01bn | ¥401.6m | ¥342.0m |
| Shareholders' equity | ¥10.64bn | ¥11.98bn | ¥11.67bn | ¥11.50bn | ¥11.63bn | ¥13.14bn | ¥13.11bn | ¥5.65bn | ¥1.70bn | ¥396.9m |
| Shares outstanding | 56m | 59m | 61m | 61m | 61m | 62m | 59m | 58m | 52m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥975.6m | ¥436.3m | ¥1.04bn | ¥760.7m | ¥607.9m | ¥1.58bn | ¥126.9m | ¥859.8m | ¥568.2m | ¥229.1m |
| Capital spending | −¥10.2m | −¥148.8m | −¥3.1m | −¥402.3m | −¥428.2m | −¥139.5m | −¥4.2m | −¥66.5m | −¥217.8m | −¥5.7m |
| Free cash flow | ¥965.4m | ¥287.5m | ¥1.04bn | ¥358.4m | ¥179.7m | ¥1.44bn | ¥122.6m | ¥793.2m | ¥350.4m | ¥223.3m |
| Dividends paid | −¥331.8m | — | — | −¥787.7m | −¥892.4m | −¥322.0m | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.29bn | ¥2.33bn | ¥2.24bn | ¥2.04bn | ¥1.90bn | ¥1.96bn | ¥1.95bn | ¥1.81bn |
| Operating income | ¥248.8m | ¥402.4m | ¥299.7m | ¥286.7m | ¥202.8m | ¥215.5m | ¥319.0m | ¥55.3m |
| Net income | ¥177.1m | ¥278.1m | ¥112.2m | ¥272.6m | ¥116.9m | ¥137.5m | ¥303.5m | −¥119.2m |
| Diluted earnings per share | 3.15 | 4.95 | 2.00 | 4.63 | 1.99 | 2.34 | 5.16 | -1.95 |
| Total assets | ¥19.48bn | ¥19.38bn | ¥19.61bn | ¥19.49bn | ¥18.98bn | ¥20.02bn | ¥19.98bn | ¥19.98bn |
| Cash and short-term investments | ¥10.57bn | ¥10.77bn | ¥10.31bn | ¥10.62bn | ¥11.01bn | ¥10.61bn | ¥12.30bn | ¥11.13bn |
| Debt | ¥2.15bn | ¥2.17bn | ¥4.41bn | ¥2.22bn | ¥2.14bn | ¥2.23bn | ¥2.29bn | ¥2.36bn |
| Shareholders' equity | ¥10.85bn | ¥10.65bn | ¥10.64bn | ¥10.68bn | ¥10.93bn | ¥11.35bn | ¥11.98bn | ¥11.89bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.6% | 9.0% | 8.4% | 5.1% | 2.0% | 4.8% |
| Net margin | 7.8% | 6.0% | 2.7% | 1.1% | -7.2% | 0.2% |
| Return on equity | 6.0% | 3.6% | 1.4% | 0.6% | -10.4% | 0.2% |
| Return on assets | 3.3% | 2.2% | 0.9% | 0.3% | -6.8% | 0.1% |
| Free cash flow yield | 6.6% | 3.8% | 6.5% | 7.2% | 6.5% | 10.5% |
| Revenue growth | 12.8% | 17.2% | 3.5% | -64.5% | 49.9% | 11.3% |
| Earnings growth | 46.8% | 162.3% | 157.3% | -105.3% | -5853.8% | 21.1% |
| Current ratio | 2.19x | 2.61x | 2.47x | 2.62x | 3.36x | 4.11x |
| Debt to equity | 0.41x | 0.36x | 0.34x | 0.33x | 0.31x | 0.25x |
| Equity ratio | 54.2% | 60.0% | 60.6% | 62.3% | 65.6% | 70.9% |
| Interest coverage | 23.87x | 18.88x | 24.51x | 10.27x | 11.42x | 21.83x |
| Buybacks as a share of market value | 4.5% | 3.5% | -0.6% | -0.2% | 2.1% | -5.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | -6.2% | 26.0% |
| Operating income | 48.7% | 13.3% | 45.4% |
| Net income | 114.8% | 98.0% | 40.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.8% | 9.0% | 6.0% | 6.7% |
| Net margin | 7.0% | 4.7% | 0.2% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.7 | 40.6 | 71.3 | 254.9 | -13.4 | — | — | 121.4 | 280.2 |
| Price to sales | 1.5 | 2.4 | 1.9 | 2.8 | 1.0 | 2.0 | 3.7 | 8.3 | 19.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 7.50 |
- 2-for-1 split · 26 Jun 2019
- 5-for-1 split · 28 Nov 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.