Q 
1,233
+0.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥27.15bn
FY2017FY2026
Net income
¥803.0m
FY2017FY2026
Free cash flow
¥3.78bn
FY2017FY2026
Shareholders' equity
¥15.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.15bn | ¥25.54bn | ¥24.76bn | ¥22.75bn | ¥20.56bn | ¥18.93bn | ¥19.09bn | ¥20.86bn | ¥19.29bn | ¥17.97bn |
| Gross profit | ¥5.85bn | ¥5.72bn | ¥5.83bn | ¥5.29bn | ¥4.03bn | ¥2.50bn | ¥2.84bn | ¥4.85bn | ¥4.25bn | ¥3.97bn |
| Operating income | ¥1.50bn | ¥1.67bn | ¥2.17bn | ¥2.16bn | ¥1.40bn | ¥463.0m | ¥255.0m | ¥1.97bn | ¥1.64bn | ¥1.50bn |
| Net income | ¥803.0m | ¥1.02bn | ¥1.30bn | ¥1.44bn | ¥856.0m | ¥243.0m | ¥104.0m | ¥1.27bn | ¥1.04bn | ¥1.02bn |
| Diluted earnings per share | 59.23 | 75.71 | 97.15 | 107.57 | 64.06 | 18.23 | 8.15 | 95.19 | 78.34 | 84.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.72bn | ¥34.21bn | ¥32.30bn | ¥31.11bn | ¥29.74bn | ¥30.63bn | ¥32.72bn | ¥24.28bn | ¥23.55bn | ¥23.57bn |
| Cash and short-term investments | ¥4.66bn | ¥5.27bn | ¥4.70bn | ¥4.43bn | ¥3.72bn | ¥4.60bn | ¥5.12bn | ¥2.49bn | ¥2.02bn | ¥1.96bn |
| Total liabilities | ¥20.27bn | ¥19.52bn | ¥18.12bn | ¥18.23bn | ¥18.34bn | ¥20.47bn | ¥22.93bn | ¥14.48bn | ¥14.86bn | ¥16.14bn |
| Debt | ¥16.20bn | ¥15.75bn | ¥14.13bn | ¥14.87bn | ¥15.34bn | ¥18.21bn | ¥20.52bn | ¥11.72bn | ¥12.47bn | ¥13.24bn |
| Shareholders' equity | ¥15.45bn | ¥14.68bn | ¥14.17bn | ¥12.87bn | ¥11.39bn | ¥10.16bn | ¥9.79bn | ¥9.80bn | ¥8.70bn | ¥7.43bn |
| Shares outstanding | 14m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.11bn | ¥4.30bn | ¥5.06bn | ¥4.69bn | ¥4.71bn | ¥4.05bn | ¥2.75bn | ¥2.37bn | ¥1.56bn | ¥2.05bn |
| Capital spending | −¥1.32bn | −¥1.05bn | −¥892.0m | −¥438.0m | −¥480.0m | −¥387.0m | −¥722.0m | −¥851.0m | −¥859.0m | −¥1.04bn |
| Free cash flow | ¥3.78bn | ¥3.25bn | ¥4.17bn | ¥4.26bn | ¥4.23bn | ¥3.66bn | ¥2.02bn | ¥1.52bn | ¥705.0m | ¥1.01bn |
| Dividends paid | −¥461.0m | −¥354.0m | −¥260.0m | −¥130.0m | −¥130.0m | — | −¥237.0m | −¥221.0m | −¥221.0m | −¥221.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.13bn | ¥6.55bn | ¥6.67bn | ¥6.81bn | ¥6.78bn | ¥6.18bn | ¥6.22bn | ¥6.29bn |
| Gross profit | ¥1.57bn | ¥1.24bn | ¥1.40bn | ¥1.64bn | ¥1.70bn | ¥1.31bn | ¥1.19bn | ¥1.35bn |
| Operating income | ¥431.0m | ¥186.0m | ¥274.0m | ¥607.0m | ¥622.0m | ¥326.0m | ¥173.0m | ¥361.5m |
| Net income | ¥219.0m | ¥82.0m | ¥123.0m | ¥379.0m | ¥414.0m | ¥191.0m | ¥73.0m | ¥208.5m |
| Diluted earnings per share | 16.15 | 6.05 | 9.11 | 28.08 | 30.67 | 14.15 | 5.45 | 15.57 |
| Cash from operations | ¥1.75bn | ¥1.27bn | ¥834.0m | ¥1.25bn | ¥1.74bn | ¥930.0m | ¥645.0m | ¥985.0m |
| Capital spending | −¥308.0m | −¥381.0m | −¥353.0m | −¥281.0m | −¥215.0m | −¥180.0m | −¥403.0m | −¥251.0m |
| Free cash flow | ¥1.44bn | ¥892.0m | ¥481.0m | ¥971.0m | ¥1.52bn | ¥750.0m | ¥242.0m | ¥734.0m |
| Total assets | ¥35.72bn | ¥35.04bn | ¥34.65bn | ¥34.05bn | ¥34.21bn | ¥32.70bn | ¥32.79bn | ¥32.44bn |
| Cash and short-term investments | ¥4.66bn | ¥4.18bn | ¥4.23bn | ¥4.73bn | ¥5.27bn | ¥4.73bn | ¥5.05bn | ¥5.51bn |
| Debt | ¥3.90bn | ¥3.79bn | ¥11.38bn | ¥3.47bn | ¥11.55bn | ¥3.30bn | ¥11.73bn | ¥3.26bn |
| Shareholders' equity | ¥15.45bn | ¥15.17bn | ¥14.94bn | ¥14.69bn | ¥14.68bn | ¥14.28bn | ¥14.18bn | ¥13.95bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 22.4% | 23.6% | 23.2% | 19.6% | 13.2% |
| Operating margin | 5.5% | 6.5% | 8.8% | 9.5% | 6.8% | 2.4% |
| Net margin | 3.0% | 4.0% | 5.3% | 6.3% | 4.2% | 1.3% |
| Return on equity | 5.2% | 7.0% | 9.2% | 11.2% | 7.5% | 2.4% |
| Return on assets | 2.2% | 3.0% | 4.0% | 4.6% | 2.9% | 0.8% |
| Free cash flow yield | 36.9% | 30.8% | 34.6% | 29.8% | 30.2% | 25.9% |
| Revenue growth | 6.3% | 3.2% | 8.8% | 10.6% | 8.6% | -0.8% |
| Earnings growth | -21.4% | -21.4% | -9.9% | 68.7% | 252.3% | 133.7% |
| Current ratio | 0.93x | 1.12x | 0.92x | 0.88x | 0.77x | 0.73x |
| Debt to equity | 0.25x | 0.79x | 0.76x | 0.92x | 1.09x | 1.50x |
| Equity ratio | 43.3% | 42.9% | 43.9% | 41.4% | 38.3% | 33.2% |
| Interest coverage | 5.65x | 7.32x | 12.47x | 13.12x | 8.68x | 2.45x |
| Buybacks as a share of market value | -0.4% | -0.8% | 0.2% | -0.5% | -0.2% | -4.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 7.5% | 5.0% |
| Operating income | -11.5% | 26.5% | 0.5% |
| Net income | -17.8% | 27.0% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 22.6% | 20.9% | 20.9% |
| Operating margin | 6.0% | 7.5% | 6.7% | 6.9% |
| Net margin | 3.5% | 4.6% | 4.1% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.9 | 18.4 | 10.7 | 13.9 | 21.0 | 99.0 | 172.1 | 27.2 | 23.0 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.9 | 0.9 | 1.3 | 0.9 | 1.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 62.00 | 20.00 | 10.00 | 19.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.