K 
4,175
+8.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.73bn
FY2017FY2026
Net income
¥1.12bn
FY2017FY2026
Free cash flow
¥428.5m
FY2017FY2026
Shareholders' equity
¥5.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.73bn | ¥16.71bn | ¥14.58bn | ¥12.44bn | ¥10.39bn | ¥10.71bn | ¥13.59bn | ¥11.54bn | ¥10.11bn | ¥11.83bn |
| Operating income | ¥1.76bn | ¥1.29bn | ¥1.08bn | ¥717.2m | ¥274.5m | ¥24.3m | ¥277.1m | ¥397.5m | ¥346.5m | ¥331.2m |
| Net income | ¥1.12bn | ¥917.2m | ¥647.0m | ¥432.6m | ¥128.9m | −¥129.3m | ¥38.7m | ¥752.3m | ¥188.7m | ¥312.3m |
| Diluted earnings per share | 187.30 | 153.11 | 108.00 | 71.72 | 21.56 | -21.86 | 6.49 | 122.98 | 31.92 | 65.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.63bn | ¥15.56bn | ¥14.34bn | ¥13.38bn | ¥12.18bn | ¥11.09bn | ¥10.39bn | ¥10.82bn | ¥10.13bn | ¥9.05bn |
| Cash and short-term investments | ¥5.22bn | ¥4.70bn | ¥5.33bn | ¥4.77bn | ¥5.10bn | ¥4.85bn | ¥2.61bn | ¥3.11bn | ¥2.87bn | ¥1.92bn |
| Total liabilities | ¥12.73bn | ¥10.69bn | ¥10.35bn | ¥9.97bn | ¥9.09bn | ¥8.04bn | ¥7.13bn | ¥7.52bn | ¥7.42bn | ¥6.89bn |
| Debt | ¥6.64bn | ¥5.91bn | ¥6.10bn | ¥5.64bn | ¥6.23bn | ¥5.62bn | ¥4.65bn | ¥5.01bn | ¥5.32bn | ¥4.59bn |
| Shareholders' equity | ¥5.90bn | ¥4.87bn | ¥3.99bn | ¥3.40bn | ¥3.09bn | ¥3.05bn | ¥3.26bn | ¥3.30bn | ¥2.72bn | ¥2.16bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.04bn | ¥2.51bn | ¥2.54bn | ¥2.55bn | ¥1.59bn | ¥1.06bn | ¥1.61bn | ¥1.36bn | ¥1.61bn | ¥1.04bn |
| Capital spending | −¥3.61bn | −¥2.61bn | −¥2.27bn | −¥2.05bn | −¥1.73bn | −¥574.0m | −¥1.63bn | −¥1.40bn | −¥1.12bn | −¥709.6m |
| Free cash flow | ¥428.5m | −¥102.5m | ¥264.6m | ¥497.5m | −¥133.4m | ¥490.4m | −¥18.1m | −¥39.1m | ¥483.2m | ¥326.5m |
| Dividends paid | −¥134.2m | −¥119.1m | −¥113.1m | −¥104.2m | −¥103.4m | −¥83.4m | −¥103.1m | −¥149.0m | −¥23.7m | −¥23.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.38bn | ¥6.01bn | ¥5.00bn | ¥5.36bn | ¥4.36bn | ¥4.55bn | ¥3.97bn | ¥4.50bn |
| Operating income | ¥756.3m | ¥722.0m | ¥248.4m | ¥548.3m | ¥238.7m | ¥512.2m | ¥164.9m | ¥464.0m |
| Net income | ¥459.1m | ¥483.3m | ¥164.5m | ¥332.1m | ¥142.6m | ¥441.0m | ¥102.9m | ¥280.1m |
| Diluted earnings per share | 76.60 | 80.65 | 27.47 | 55.43 | 23.81 | 73.60 | 17.18 | 46.76 |
| Total assets | ¥19.27bn | ¥18.63bn | ¥17.57bn | ¥16.41bn | ¥15.19bn | ¥15.56bn | ¥14.51bn | ¥14.14bn |
| Cash and short-term investments | ¥5.26bn | ¥5.22bn | ¥5.12bn | ¥5.44bn | ¥4.06bn | ¥4.70bn | ¥3.94bn | ¥4.98bn |
| Debt | ¥1.93bn | ¥6.64bn | ¥1.77bn | ¥6.50bn | ¥1.66bn | ¥5.91bn | ¥1.53bn | ¥6.27bn |
| Shareholders' equity | ¥6.27bn | ¥5.90bn | ¥5.43bn | ¥5.34bn | ¥5.01bn | ¥4.87bn | ¥4.40bn | ¥4.35bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.6% | 7.2% | 7.4% | 5.8% | 2.3% | 0.2% |
| Net margin | 5.4% | 5.5% | 4.4% | 3.5% | 1.2% | -1.2% |
| Return on equity | 19.0% | 18.8% | 16.2% | 12.7% | 4.2% | -4.2% |
| Return on assets | 6.0% | 5.9% | 4.5% | 3.2% | 1.1% | -1.2% |
| Free cash flow yield | 27.9% | 18.7% | 17.5% | 16.7% | 12.1% | 6.0% |
| Revenue growth | 24.1% | 14.6% | 17.2% | 19.8% | -3.0% | -21.2% |
| Earnings growth | 22.4% | 41.8% | 49.5% | 235.7% | -199.6% | -434.2% |
| Current ratio | 1.12x | 1.21x | 1.37x | 1.19x | 1.69x | 1.87x |
| Debt to equity | 1.13x | 1.21x | 1.53x | 1.66x | 2.02x | 1.84x |
| Equity ratio | 31.7% | 31.3% | 27.8% | 25.5% | 25.4% | 27.5% |
| Interest coverage | 33.26x | 35.96x | 43.07x | 27.33x | 9.12x | 0.80x |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.7% | -0.9% | -1.0% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 14.1% | 6.3% |
| Operating income | 34.8% | 135.5% | 25.1% |
| Net income | 37.4% | — | 22.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | 7.5% | 6.0% | 4.6% |
| Net margin | 5.4% | 4.8% | 3.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 7.8 | 8.6 | 11.3 | 28.8 | -21.3 | 60.7 | 5.7 | 17.4 |
| Price to sales | 1.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 20.00 | 19.00 | 17.50 | 17.50 | 14.00 | 17.50 | 25.50 |
- 2-for-1 split · 29 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.