K 
1,158
-1.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.09bn
FY2017FY2026
Net income
¥766.2m
FY2017FY2026
Free cash flow
−¥363.5m
FY2017FY2026
Shareholders' equity
¥14.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.09bn | ¥8.18bn | ¥9.15bn | ¥8.63bn | ¥7.44bn | ¥6.03bn | ¥6.35bn | ¥6.29bn | ¥6.31bn | ¥4.77bn |
| Gross profit | ¥2.39bn | ¥2.27bn | ¥3.24bn | ¥3.26bn | ¥2.06bn | ¥1.71bn | ¥1.70bn | ¥2.33bn | ¥2.21bn | ¥1.63bn |
| Research and development | — | ¥416.7m | ¥114.9m | ¥136.9m | ¥127.1m | ¥313.7m | ¥261.7m | ¥356.7m | ¥248.4m | ¥211.1m |
| Operating income | ¥1.02bn | ¥771.9m | ¥2.08bn | ¥2.17bn | ¥926.7m | ¥635.5m | ¥574.5m | ¥1.24bn | ¥1.22bn | ¥708.9m |
| Net income | ¥766.2m | ¥737.3m | ¥1.49bn | ¥1.54bn | ¥643.5m | ¥399.7m | ¥518.5m | ¥936.4m | ¥900.9m | ¥484.3m |
| Diluted earnings per share | 98.98 | 95.25 | 193.24 | 199.87 | 83.46 | 51.37 | 66.81 | 120.90 | 116.69 | 62.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.64bn | ¥20.20bn | ¥18.71bn | ¥15.47bn | ¥14.03bn | ¥12.88bn | ¥12.85bn | ¥12.00bn | ¥12.69bn | ¥8.84bn |
| Cash and short-term investments | ¥2.17bn | ¥2.39bn | ¥3.31bn | ¥2.30bn | ¥1.97bn | ¥1.96bn | ¥1.48bn | ¥3.07bn | ¥5.41bn | ¥1.26bn |
| Total liabilities | ¥7.56bn | ¥6.68bn | ¥5.62bn | ¥3.73bn | ¥3.46bn | ¥2.76bn | ¥3.03bn | ¥2.55bn | ¥3.95bn | ¥4.65bn |
| Debt | ¥3.60bn | ¥3.12bn | ¥1.97bn | ¥1.54bn | ¥1.68bn | ¥1.44bn | ¥1.43bn | ¥978.0m | ¥2.26bn | ¥3.24bn |
| Shareholders' equity | ¥14.08bn | ¥13.52bn | ¥13.09bn | ¥11.75bn | ¥10.58bn | ¥10.12bn | ¥9.83bn | ¥9.45bn | ¥8.74bn | ¥4.18bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.26bn | ¥1.49bn | ¥3.20bn | ¥1.99bn | ¥585.1m | ¥1.33bn | ¥42.2m | ¥1.25bn | ¥2.26bn | ¥1.25bn |
| Capital spending | −¥2.63bn | −¥3.30bn | −¥2.35bn | −¥1.13bn | −¥833.4m | −¥892.1m | −¥1.95bn | −¥1.94bn | −¥885.2m | −¥493.0m |
| Free cash flow | −¥363.5m | −¥1.82bn | ¥850.2m | ¥863.7m | −¥248.3m | ¥434.7m | −¥1.91bn | −¥688.3m | ¥1.37bn | ¥754.3m |
| Dividends paid | −¥255.2m | −¥239.3m | −¥254.4m | −¥271.6m | −¥193.9m | −¥193.5m | −¥192.8m | −¥192.4m | −¥90.0m | −¥60.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.12bn | ¥3.50bn | ¥2.22bn | ¥1.68bn | ¥1.69bn | ¥2.92bn | ¥1.93bn | ¥1.92bn |
| Gross profit | ¥393.2m | ¥1.18bn | ¥501.7m | ¥334.7m | ¥369.6m | ¥809.3m | ¥653.0m | ¥453.6m |
| Operating income | ¥51.3m | ¥870.4m | ¥154.7m | ¥8.7m | −¥9.3m | ¥448.9m | ¥246.2m | −¥8.5m |
| Net income | ¥41.0m | ¥660.5m | ¥104.6m | ¥12.3m | −¥11.3m | ¥398.6m | ¥284.0m | −¥1.5m |
| Diluted earnings per share | 5.30 | 85.32 | 13.52 | 1.59 | -1.46 | 51.49 | 36.75 | -0.20 |
| Total assets | ¥21.09bn | ¥21.64bn | ¥21.57bn | ¥20.50bn | ¥19.36bn | ¥20.20bn | ¥19.45bn | ¥17.16bn |
| Cash and short-term investments | ¥2.45bn | ¥2.17bn | ¥1.72bn | ¥2.24bn | ¥2.85bn | ¥2.39bn | ¥3.12bn | ¥2.00bn |
| Debt | ¥1.08bn | ¥3.60bn | ¥1.11bn | ¥3.18bn | ¥827.4m | ¥3.12bn | ¥807.4m | ¥1.97bn |
| Shareholders' equity | ¥14.01bn | ¥14.08bn | ¥13.39bn | ¥13.41bn | ¥13.40bn | ¥13.52bn | ¥13.14bn | ¥12.99bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 27.8% | 35.4% | 37.7% | 27.7% | 28.4% | — |
| Operating margin | 11.7% | 11.6% | 23.0% | 25.3% | 12.5% | 10.5% | — |
| Net margin | 8.4% | 9.0% | 16.3% | 17.9% | 8.6% | 6.6% | — |
| Return on equity | 5.4% | 5.5% | 11.4% | 13.1% | 6.1% | 3.9% | — |
| Return on assets | 3.5% | 3.7% | 8.0% | 10.0% | 4.6% | 3.1% | — |
| Free cash flow yield | 51.1% | 50.1% | 58.3% | 32.8% | 14.9% | 23.1% | — |
| Revenue growth | 11.2% | -10.7% | 6.1% | 16.0% | 23.4% | -5.0% | — |
| Earnings growth | 3.9% | -50.6% | -3.2% | 139.8% | 61.0% | -22.9% | — |
| Current ratio | 2.87x | 3.30x | 2.88x | 2.73x | 3.10x | 3.99x | — |
| Debt to equity | 0.26x | 0.23x | 0.15x | 0.13x | 0.16x | 0.14x | — |
| Equity ratio | 65.1% | 66.9% | 70.0% | 75.9% | 75.4% | 78.6% | — |
| Interest coverage | 30.78x | 49.34x | 224.44x | 225.21x | 92.82x | 59.88x | — |
| R&D as a share of sales | — | 5.1% | 1.3% | 1.6% | 1.7% | 5.2% | 4.1% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.1% | -0.1% | 0.9% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 8.6% | 7.2% |
| Operating income | -22.2% | 10.0% | 9.4% |
| Net income | -20.8% | 13.9% | 21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 31.8% | 30.8% | 31.5% |
| Operating margin | 10.4% | 17.3% | 15.7% | 15.3% |
| Net margin | 8.7% | 12.9% | 11.5% | 11.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 11.8 | 5.7 | 7.3 | 12.3 | 20.9 | 24.4 | 12.4 | 14.1 |
| Price to sales | 1.0 | 1.1 | 0.9 | 1.3 | 1.1 | 1.4 | 2.0 | 1.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 31.00 | 33.00 | 35.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.