K 
1,228
+0.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.95bn
FY2017FY2026
Net income
¥1.58bn
FY2017FY2026
Free cash flow
¥1.15bn
FY2017FY2026
Shareholders' equity
¥20.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.95bn | ¥14.51bn | ¥13.50bn | ¥13.03bn | ¥11.93bn | ¥11.00bn | ¥11.49bn | ¥11.30bn | ¥10.81bn | ¥10.04bn |
| Gross profit | ¥3.45bn | ¥3.37bn | ¥2.98bn | ¥2.91bn | ¥2.39bn | ¥1.96bn | ¥1.97bn | ¥2.79bn | ¥2.86bn | ¥2.10bn |
| Operating income | ¥2.11bn | ¥2.11bn | ¥1.77bn | ¥1.75bn | ¥1.30bn | ¥916.5m | ¥831.3m | ¥1.02bn | ¥1.14bn | ¥1.03bn |
| Net income | ¥1.58bn | ¥1.51bn | ¥1.29bn | ¥1.26bn | ¥873.0m | ¥618.2m | ¥570.0m | ¥678.9m | ¥739.7m | ¥744.9m |
| Diluted earnings per share | 99.53 | 95.39 | 81.02 | 79.41 | 55.00 | 38.95 | 35.91 | 42.78 | 46.67 | 49.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.75bn | ¥24.13bn | ¥23.58bn | ¥22.43bn | ¥21.54bn | ¥20.94bn | ¥20.54bn | ¥20.74bn | ¥20.50bn | ¥17.54bn |
| Cash and short-term investments | ¥6.80bn | ¥5.64bn | ¥5.78bn | ¥5.43bn | ¥4.80bn | ¥4.48bn | ¥4.33bn | ¥4.86bn | ¥5.43bn | ¥3.28bn |
| Total liabilities | ¥4.91bn | ¥4.55bn | ¥5.12bn | ¥5.00bn | ¥5.09bn | ¥5.16bn | ¥5.27bn | ¥5.78bn | ¥6.00bn | ¥5.63bn |
| Debt | ¥1.32bn | ¥978.8m | ¥1.46bn | ¥1.52bn | ¥1.84bn | ¥1.99bn | ¥2.54bn | ¥2.72bn | ¥3.09bn | ¥3.22bn |
| Shareholders' equity | ¥20.84bn | ¥19.57bn | ¥18.46bn | ¥17.43bn | ¥16.44bn | ¥15.78bn | ¥15.27bn | ¥14.96bn | ¥14.50bn | ¥11.91bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.05bn | ¥2.13bn | ¥1.81bn | ¥1.93bn | ¥1.38bn | ¥1.55bn | ¥872.0m | ¥1.33bn | ¥1.65bn | ¥1.65bn |
| Capital spending | −¥903.2m | −¥1.04bn | −¥579.6m | −¥386.6m | −¥586.4m | −¥483.9m | −¥652.0m | −¥946.0m | −¥1.19bn | −¥1.19bn |
| Free cash flow | ¥1.15bn | ¥1.09bn | ¥1.23bn | ¥1.55bn | ¥792.4m | ¥1.07bn | ¥220.0m | ¥385.0m | ¥464.0m | ¥464.0m |
| Dividends paid | −¥444.3m | −¥380.8m | −¥364.8m | −¥270.1m | −¥174.8m | −¥174.6m | −¥205.8m | −¥221.0m | −¥39.0m | −¥39.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.86bn | ¥3.70bn | ¥3.79bn | ¥3.72bn | ¥3.74bn | ¥3.54bn | ¥3.69bn | ¥3.61bn |
| Gross profit | ¥922.7m | ¥901.3m | ¥833.6m | ¥838.9m | ¥877.5m | ¥836.9m | ¥834.0m | ¥834.6m |
| Operating income | ¥580.1m | ¥588.8m | ¥481.4m | ¥524.2m | ¥519.2m | ¥558.3m | ¥479.0m | ¥531.0m |
| Net income | ¥414.9m | ¥487.9m | ¥336.7m | ¥381.0m | ¥374.0m | ¥434.9m | ¥341.0m | ¥371.0m |
| Diluted earnings per share | 26.14 | 30.74 | 21.22 | 24.01 | 23.56 | 27.40 | 21.49 | 23.38 |
| Total assets | ¥25.81bn | ¥25.75bn | ¥25.19bn | ¥24.62bn | ¥24.41bn | ¥24.13bn | ¥23.92bn | ¥23.74bn |
| Cash and short-term investments | ¥6.87bn | ¥6.80bn | ¥6.06bn | ¥5.70bn | ¥5.45bn | ¥5.64bn | ¥5.32bn | ¥5.56bn |
| Debt | ¥710.3m | ¥1.07bn | ¥624.8m | ¥877.8m | ¥669.0m | ¥675.7m | ¥712.0m | ¥925.7m |
| Shareholders' equity | ¥20.79bn | ¥20.84bn | ¥20.34bn | ¥19.97bn | ¥19.53bn | ¥19.57bn | ¥19.13bn | ¥18.80bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 23.2% | 22.0% | 22.3% | 20.0% | 17.8% |
| Operating margin | 14.1% | 14.6% | 13.1% | 13.5% | 10.9% | 8.3% |
| Net margin | 10.6% | 10.4% | 9.5% | 9.7% | 7.3% | 5.6% |
| Return on equity | 7.6% | 7.7% | 7.0% | 7.2% | 5.3% | 3.9% |
| Return on assets | 6.1% | 6.3% | 5.5% | 5.6% | 4.1% | 3.0% |
| Free cash flow yield | 14.7% | 15.8% | 11.9% | 11.6% | 9.8% | 10.1% |
| Revenue growth | 3.0% | 7.4% | 3.6% | 9.2% | 8.5% | -4.2% |
| Earnings growth | 4.3% | 17.7% | 2.0% | 44.4% | 41.2% | 8.5% |
| Current ratio | 3.89x | 3.34x | 2.89x | 3.07x | 3.04x | 2.86x |
| Debt to equity | 0.05x | 0.03x | 0.06x | 0.07x | 0.10x | 0.11x |
| Equity ratio | 80.9% | 81.1% | 78.3% | 77.7% | 76.3% | 75.4% |
| Interest coverage | 241.27x | 291.28x | 164.72x | 121.32x | 73.20x | 44.19x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 6.3% | 4.3% |
| Operating income | 6.4% | 18.2% | 6.1% |
| Net income | 7.8% | 20.6% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 22.7% | 21.6% | 21.9% |
| Operating margin | 14.4% | 13.8% | 12.6% | 11.5% |
| Net margin | 10.5% | 10.1% | 9.0% | 8.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 15.5 | 15.7 | 10.4 | 13.8 | 24.0 | 25.4 | 19.9 | 13.3 | 24.4 |
| Price to sales | 1.3 | 1.6 | 1.5 | 1.0 | 1.0 | 1.4 | 1.3 | 1.2 | 0.9 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.00 | 24.00 | 23.00 | 15.00 | 11.00 | 11.00 | 13.00 | 13.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.