T
14.80
+2.42%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 352.4m
FY2016FY2025
Net income
TWD 27.1m
FY2016FY2025
Free cash flow
TWD 49.3m
FY2016FY2025
Shareholders' equity
TWD 131.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 352.4m | TWD 268.0m | TWD 156.3m | TWD 124.3m | TWD 151.2m | TWD 199.8m | TWD 140.9m | TWD 118.8m | TWD 151.5m | TWD 153.5m |
| Research and development | TWD 36.1m | TWD 45.2m | TWD 40.3m | TWD 50.9m | TWD 43.8m | TWD 35.2m | TWD 32.5m | TWD 41.8m | TWD 36.0m | TWD 66.9m |
| Operating income | TWD 29.3m | −TWD 2.5m | −TWD 30.2m | −TWD 50.3m | −TWD 2.2m | TWD 13.9m | −TWD 36.1m | −TWD 51.4m | −TWD 36.3m | −TWD 108.8m |
| Net income | TWD 27.1m | TWD 3.6m | −TWD 30.5m | −TWD 33.5m | TWD 4.3m | TWD 13.0m | −TWD 32.5m | −TWD 49.4m | −TWD 41.6m | −TWD 111.1m |
| Diluted earnings per share | 1.00 | 0.14 | -1.17 | -1.29 | 0.16 | 0.50 | -1.25 | -1.90 | -1.85 | -5.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 267.9m | TWD 244.3m | TWD 222.4m | TWD 207.3m | TWD 255.6m | TWD 241.5m | TWD 214.6m | TWD 239.8m | TWD 289.1m | TWD 190.7m |
| Cash and short-term investments | — | TWD 157.6m | TWD 134.2m | TWD 158.2m | TWD 187.2m | TWD 175.4m | TWD 164.7m | TWD 182.9m | TWD 213.3m | TWD 137.0m |
| Total liabilities | TWD 136.7m | TWD 142.5m | TWD 135.2m | TWD 91.2m | TWD 107.4m | TWD 98.5m | TWD 85.1m | TWD 78.7m | TWD 79.2m | TWD 83.6m |
| Debt | — | TWD 37.1m | TWD 35.1m | TWD 7.3m | TWD 25.0m | TWD 19.2m | TWD 13.8m | — | TWD 1.0m | TWD 1.0m |
| Shareholders' equity | TWD 131.2m | TWD 101.8m | TWD 87.1m | TWD 116.0m | TWD 148.2m | TWD 143.0m | TWD 129.4m | TWD 161.1m | TWD 210.0m | TWD 107.1m |
| Shares outstanding | 27m | 27m | 26m | 26m | 26m | 26m | 26m | 26m | 22m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 52.6m | TWD 14.7m | −TWD 26.9m | −TWD 7.6m | TWD 32.3m | TWD 10.7m | −TWD 6.3m | −TWD 26.8m | −TWD 61.8m | −TWD 94.3m |
| Capital spending | −TWD 3.3m | −TWD 2.1m | −TWD 1.9m | −TWD 3.1m | −TWD 2.8m | −TWD 921,000 | −TWD 5.5m | −TWD 2.1m | −TWD 6.5m | −TWD 7.2m |
| Free cash flow | TWD 49.3m | TWD 12.6m | −TWD 28.8m | −TWD 10.7m | TWD 29.5m | TWD 9.8m | −TWD 11.8m | −TWD 28.9m | −TWD 68.2m | −TWD 101.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 195.2m | TWD 131.5m | TWD 136.5m | TWD 87.0m | TWD 69.3m | TWD 59.8m | TWD 64.5m | TWD 75.6m |
| Operating income | TWD 18.0m | −TWD 3.0m | TWD 838,000 | −TWD 5.2m | −TWD 25.0m | −TWD 22.9m | −TWD 7.6m | TWD 3.1m |
| Net income | TWD 8.5m | −TWD 103,000 | TWD 3.8m | −TWD 6.8m | −TWD 23.7m | −TWD 14.3m | −TWD 19.3m | TWD 2.2m |
| Diluted earnings per share | 0.32 | -0.00 | 0.14 | -0.26 | -0.91 | -0.55 | -0.74 | 0.08 |
| Cash from operations | −TWD 5.0m | −TWD 3.0m | TWD 18.0m | TWD 4.0m | −TWD 31.0m | −TWD 4.0m | — | TWD 16.0m |
| Capital spending | — | — | — | — | −TWD 1.0m | — | — | −TWD 1.0m |
| Free cash flow | — | — | — | — | −TWD 32.0m | — | — | TWD 15.0m |
| Total assets | TWD 249.1m | TWD 244.3m | TWD 237.7m | TWD 222.4m | TWD 174.0m | TWD 207.3m | — | TWD 255.6m |
| Cash and short-term investments | TWD 138.0m | TWD 157.6m | TWD 158.6m | TWD 134.2m | TWD 132.2m | TWD 158.2m | — | TWD 187.2m |
| Debt | TWD 9.0m | TWD 18.4m | TWD 13.8m | TWD 16.4m | TWD 2.2m | TWD 5.4m | — | TWD 20.4m |
| Shareholders' equity | TWD 112.4m | TWD 101.8m | TWD 98.3m | TWD 87.1m | TWD 91.2m | TWD 116.0m | — | TWD 148.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.5% | 12.0% | 12.6% |
| Operating income | — | 16.0% | — |
| Net income | — | 15.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | -6.0% | -3.4% | -21.2% |
| Net margin | 5.0% | -3.7% | -1.3% | -20.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | 153.2 | -17.7 | -9.6 | 119.3 | 26.0 | -8.8 | -5.3 | -10.4 |
| Price to sales | 1.4 | 2.1 | 3.5 | 2.6 | 3.4 | 1.7 | 2.0 | 2.2 | 2.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.